greeksoup/ stock research

Aptiv (APTV) FY2024 results: revenue $19.7 billion, down 1.7% on the year

Aptiv plc (APTV) reported revenue of $19.7 billion for fiscal 2024, the year ended 31 December 2024, down 1.7% on the year before. Net income was $1.8 billion, down 39.2%, and diluted earnings per share $6.96. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2025.

Revenue
$19.7 billion
-1.7% on the year
FY2017FY2024
Operating margin
9.3%
7.8% a year earlier
FY2017FY2024
Net income
$1.8 billion
-39.2% on the year
FY2017FY2024
Diluted EPS
$6.96
-33.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue19,71320,05117,489-1.7%
Cost of revenue16,00216,61214,854-3.7%
Gross profit3,7113,4392,635+7.9%
Gross margin18.8%17.2%15.1%
Research and development1,0971,2891,120-14.9%
Selling, general and administrative1,4651,4361,138+2.0%
Operating income1,8421,5591,263+18.2%
Operating margin9.3%7.8%7.2%
Interest expense337285219+18.2%
Pre-tax income2,1511,337990+60.9%
Income tax223-1,928121
Effective tax rate10.4%-144.2%12.2%
Net income1,7872,938594-39.2%
Net margin9.1%14.7%3.4%
Diluted EPS$6.96$10.39$1.96-33.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow2,4461,8961,263+29.0%
Capital expenditure830906844-8.4%
Free cash flow1,616990419+63.2%
Free cash flow margin8.2%4.9%2.4%
Cash from investing-507-1,002-5,182
Cash from financing-1,965-8072,359
Depreciation and amortisation964912762+5.7%
Share-based compensation12011586.0+4.3%
Buybacks4,1043980.0+931.2%
Dividends paidn/an/a0.0
Diluted shares, weighted257m283m271m-9.3%
Shares outstanding at period end235m279m271m-15.8%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity8,79611,5488,809-23.8%
Non-controlling interest1971971890.0%
Redeemable equity92.099.096.0-7.1%
Debt8,3526,2136,491+34.4%
Operating lease liabilities412453361-9.1%
Finance lease liabilities5.09.012.0-44.4%
Other liabilities5,6045,9085,926-5.1%
Total liabilities and equity23,45824,42721,884-4.0%
Fixed assets3,6983,7853,495-2.3%
Goodwill5,0245,1515,106-2.5%
Intangible assets2,1402,3992,585-10.8%
Investmentsn/a0.0n/a
Securities held for sale or to maturity161n/an/a
Trading assets165n/an/a
Cash and equivalents1,5731,6401,531-4.1%
Receivables3,2613,5463,433-8.0%
Inventory2,3202,3652,340-1.9%
Other assets5,1165,5413,394-7.7%
Total assets23,45824,42721,884-4.0%

10-K for the year ended 31 December 2024, filed 7 February 2025: the filing.