greeksoup/ stock research

Aptiv (APTV) FY2011 results: revenue $16.0 billion, up 16.1% on the year

Aptiv plc (APTV) reported revenue of $16.0 billion for fiscal 2011, the year ended 31 December 2011, up 16.1% on the year before. Net income was $1.1 billion, up 81.5%, and diluted earnings per share $2.72. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2013.

Revenue
$16.0 billion
+16.1% on the year
FY2010FY2011
Operating margin
10.2%
6.8% a year earlier
FY2010FY2011
Net income
$1.1 billion
+81.5% on the year
FY2010FY2011
Diluted EPS
$2.72
+195.7% on the year
FY2010FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010On the yearLast 8 years
Revenue16,04113,817+16.1%
Cost of revenue13,38611,768+13.7%
Gross profit2,6552,049+29.6%
Gross margin16.6%14.8%
Research and development1,2001,000+20.0%
Selling, general and administrative901815+10.6%
Operating income1,644940+74.9%
Operating margin10.2%6.8%
Interest expense12330.0+310.0%
Pre-tax income1,506944+59.5%
Income tax305258+18.2%
Effective tax rate20.3%27.3%
Net income1,145631+81.5%
Net margin7.1%4.6%
Diluted EPS$2.72$0.92+195.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010On the yearLast 8 years
Operating cash flow1,3771,142+20.6%
Capital expenditure630500+26.0%
Free cash flow747642+16.4%
Free cash flow margin4.7%4.6%
Cash from investing-10.0-911
Cash from financing-3,194-126
Depreciation and amortisation475421+12.8%
Share-based compensation14.0-5.0
Buybacks0.00.0
Dividends paid0.0n/a
Dividend per share$0.00n/a
Diluted shares, weighted421m686m-38.6%
Shares outstanding at period end328mn/a

Balance sheet

$ millionFY2011FY2010On the yearLast 8 years
Shareholders' equity1,6886,099-72.3%
Non-controlling interest483n/a
Debt2,103n/a
Other liabilities4,854n/a
Total liabilities and equity9,128n/a
Fixed assets2,3152,067+12.0%
Goodwill8.0n/a
Intangible assets588n/a
Cash and equivalents1,3633,219-57.7%
Receivables2,459n/a
Inventory1,054n/a
Other assets1,341n/a
Total assets9,128n/a

10-K for the year ended 31 December 2011, filed 11 February 2013: the filing.