greeksoup/ stock research

Arthur J. Gallagher (AJG) FY2020 results: revenue $7.0 billion, down 2.7% on the year

Arthur J. Gallagher & Co. (AJG) reported revenue of $7.0 billion for fiscal 2020, the year ended 31 December 2020, down 2.7% on the year before. Net income was $819 million, up 22.4%, and diluted earnings per share $4.20. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2021.

Revenue
$7.0 billion
-2.7% on the year
FY2013FY2020
Operating margin
12.4%
8.7% a year earlier
FY2013FY2020
Net income
$819 million
+22.4% on the year
FY2013FY2020
Diluted EPS
$4.20
+19.3% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue7,0047,1956,934-2.7%
Cost of revenue8821,3531,816-34.8%
Gross profit6,1225,8425,118+4.8%
Gross margin87.4%81.2%73.8%
Operating income871626479+39.1%
Operating margin12.4%8.7%6.9%
Interest expense196180138+9.2%
Pre-tax income871626479+39.1%
Income tax12.8-89.7-196
Effective tax rate1.5%-14.3%-41.0%
Net income819669634+22.4%
Net margin11.7%9.3%9.1%
Diluted EPS$4.20$3.52$3.40+19.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow1,8071,191765+51.7%
Capital expenditure99.3139124-28.5%
Free cash flow1,7081,052641+62.3%
Free cash flow margin24.4%14.6%9.2%
Cash from investing-471-1,448-910
Cash from financing-505638162
Depreciation and amortisation562474419+18.5%
Share-based compensation13.614.013.7-2.9%
Buybacksn/an/a11.3
Dividends paid347321302+8.2%
Dividend per share$1.80$1.72$1.64+4.7%
Diluted shares, weighted191m186m183m+2.7%
Shares outstanding at period end194m188m184m+3.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity6,1865,1564,499+20.0%
Non-controlling interest46.560.070.8-22.5%
Short-term borrowingsn/an/a365
Debt4,5454,6073,091-1.3%
Operating lease liabilities321341n/a-5.9%
Other liabilities11,2339,4728,308+18.6%
Total liabilities and equity22,33119,63516,334+13.7%
Fixed assets451467437-3.6%
Goodwill6,1275,6184,626+9.1%
Intangible assets2,4002,3191,773+3.5%
Cash and equivalents665605607+9.9%
Other assets12,68910,6258,891+19.4%
Total assets22,33119,63516,334+13.7%

10-K for the year ended 31 December 2020, filed 8 February 2021: the filing.