greeksoup/ stock research

Arthur J. Gallagher (AJG) FY2016 results: revenue $5.7 billion, up 5.3% on the year

Arthur J. Gallagher & Co. (AJG) reported revenue of $5.7 billion for fiscal 2016, the year ended 31 December 2016, up 5.3% on the year before. Net income was $397 million, up 11.2%, and diluted earnings per share $2.22. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2017.

Revenue
$5.7 billion
+5.3% on the year
FY2009FY2016
Operating margin
5.9%
5.4% a year earlier
FY2009FY2016
Net income
$397 million
+11.2% on the year
FY2009FY2016
Diluted EPS
$2.22
+7.8% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue5,6805,3924,626+5.3%
Cost of revenue1,409n/a1,059
Gross profit4,272n/a3,568
Gross margin75.2%n/a77.1%
Operating income334294292+13.7%
Operating margin5.9%5.4%6.3%
Interest expense11010389.0+6.6%
Pre-tax income334294292+13.7%
Income tax-96.7-95.6-36.0
Effective tax rate-29.0%-32.6%-12.3%
Net income397357303+11.2%
Net margin7.0%6.6%6.6%
Diluted EPS$2.22$2.06$1.97+7.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow650n/an/a
Capital expenditure21899.081.5+120.0%
Free cash flow432n/an/a
Free cash flow margin7.6%n/an/a
Cash from investing-485n/an/a
Cash from financing-11.6n/an/a
Depreciation and amortisation351334259+5.0%
Share-based compensation14.711.210.6+31.2%
Buybacks101n/an/a
Dividends paid272258223+5.7%
Dividend per share$1.52$1.48$1.44+2.7%
Diluted shares, weighted178m172m153m+3.1%
Shares outstanding at period end178m177m165m+0.8%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity3,5973,6383,229-1.1%
Non-controlling interest59.249.975.7+18.6%
Short-term borrowings578245140+135.9%
Debt2,1452,0752,125+3.4%
Other liabilities7,1504,9064,440+45.7%
Total liabilities and equity13,52810,91410,010+24.0%
Fixed assets378249195+51.6%
Goodwill3,7533,6633,450+2.5%
Intangible assets1,6271,6991,776-4.2%
Cash and equivalents546480314+13.6%
Other assets7,2254,8234,275+49.8%
Total assets13,52810,91410,010+24.0%

10-K for the year ended 31 December 2016, filed 13 February 2017: the filing.