greeksoup/ stock research

ADT (ADT) FY2025 results: revenue $5.1 billion, up 4.7% on the year

ADT Inc. (ADT) reported revenue of $5.1 billion for fiscal 2025, the year ended 31 December 2025, up 4.7% on the year before. Net income was $596 million, up 18.9%, and diluted earnings per share $0.67. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.

Revenue
$5.1 billion
+4.7% on the year
FY2018FY2025
Operating margin
25.5%
24.7% a year earlier
FY2018FY2025
Net income
$596 million
+18.9% on the year
FY2018FY2025
Diluted EPS
$0.67
+28.8% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 8 new, 1 kept.

  • Revenue up 5% for the year: Full-year revenue was $5,129 million, up 5% from $4,898 million. Fourth-quarter revenue was $1,276 million, up 1%, with monitoring revenue flat.
  • Adjusted EPS up 19% for year: Adjusted income from continuing operations was $750 million, or $0.89 per diluted share, up $65 million. Adjusted EPS was $0.75 in 2024.
  • Adjusted free cash flow up 16%: Adjusted Free Cash Flow including interest rate swaps was $863 million for 2025, up 16%. Operating cash flow of $1,884 million was flat on the prior year.
  • Origin AI acquired in February: ADT acquired Origin AI in February 2026 to add ambient sensing for privacy-preserving security and smart home uses. It also set up a licensing agreement with Verisure.
  • 2026 revenue and EPS flat: For 2026 the company expects adjusted free cash flow growth of about 20% versus the prior year, with revenue and Adjusted EPS approximately flat.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue5,1294,8984,653+4.7%
Selling, general and administrative1,4701,5001,387-2.1%
Operating income1,3091,2081,179+8.3%
Operating margin25.5%24.7%25.3%
Interest expense470451586+4.2%
Pre-tax income834815604+2.3%
Income tax233196161+19.2%
Effective tax rate28.0%24.0%26.6%
Net income596501463+18.9%
Net margin11.6%10.2%10.0%
Diluted EPS$0.67$0.52$0.51+28.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow1,8841,8851,658-0.0%
Capital expenditure176164176+7.3%
Free cash flow1,7081,7211,481-0.7%
Free cash flow margin33.3%35.1%31.8%
Cash from investing-1,118-1,295242
Cash from financing-862-515-2,144
Depreciation and amortisation1,3671,3431,335+1.8%
Share-based compensation54.648.651.1+12.2%
Buybacks6072410.0+152.2%
Dividends paid187182129+2.5%
Dividend per share$0.22$0.22$0.140.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity3,7793,8013,789-0.6%
Debt7,7997,7927,937+0.1%
Operating lease liabilities81.377.980.2+4.4%
Finance lease liabilities25.143.843.7-42.8%
Other liabilities4,1344,3374,114-4.7%
Total liabilities and equity15,81916,05115,964-1.4%
Fixed assets243247254-1.5%
Goodwill4,8864,9044,904-0.4%
Intangible assets4,8184,8544,877-0.7%
Cash and equivalents80.896.214.6-16.0%
Receivables385394370-2.2%
Other assets5,4065,5565,544-2.7%
Total assets15,81916,05115,964-1.4%

10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.