greeksoup/ stock research

ADT (ADT) FY2024 results: revenue $4.9 billion, up 5.3% on the year

ADT Inc. (ADT) reported revenue of $4.9 billion for fiscal 2024, the year ended 31 December 2024, up 5.3% on the year before. Net income was $501 million, up 8.2%, and diluted earnings per share $0.52. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.

Revenue
$4.9 billion
+5.3% on the year
FY2017FY2024
Operating margin
24.7%
25.3% a year earlier
FY2017FY2024
Net income
$501 million
+8.2% on the year
FY2017FY2024
Diluted EPS
$0.52
+2.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,8984,6534,382+5.3%
Selling, general and administrative1,5001,3871,348+8.2%
Operating income1,2081,179725+2.5%
Operating margin24.7%25.3%16.5%
Interest expense451586277-23.0%
Pre-tax income815604404+34.9%
Income tax19616187.7+21.9%
Effective tax rate24.0%26.6%21.7%
Net income501463133+8.2%
Net margin10.2%10.0%3.0%
Diluted EPS$0.52$0.51$0.19+2.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,8851,6581,888+13.7%
Capital expenditure164176177-7.1%
Free cash flow1,7211,4811,711+16.2%
Free cash flow margin35.1%31.8%39.1%
Cash from investing-1,295242-1,533
Cash from financing-515-2,144-14.8
Depreciation and amortisation1,3431,3351,600+0.5%
Share-based compensation48.651.166.6-4.9%
Buybacks2410.01,200
Dividends paid182129127+41.7%
Dividend per share$0.22$0.14$0.14+57.1%
Diluted shares, weightedn/an/a915m

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity3,8013,7893,393+0.3%
Debt7,7927,9379,937-1.8%
Operating lease liabilities77.980.285.2-2.9%
Finance lease liabilities43.843.736.4+0.3%
Other liabilities4,3374,1144,369+5.4%
Total liabilities and equity16,05115,96417,821+0.5%
Fixed assets247254376-2.6%
Goodwill4,9044,9045,4300.0%
Intangible assets4,8544,8774,927-0.5%
Cash and equivalents96.214.6257+558.0%
Receivables394370335+6.3%
Other assets5,5565,5446,496+0.2%
Total assets16,05115,96417,821+0.5%

10-K for the year ended 31 December 2024, filed 27 February 2025: the filing.