greeksoup/ stock research

ADT (ADT) FY2020 results: revenue $5.3 billion, up 3.7% on the year

ADT Inc. (ADT) reported revenue of $5.3 billion for fiscal 2020, the year ended 31 December 2020, up 3.7% on the year before. Net income was -$632 million, and diluted earnings per share $-0.82. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$5.3 billion
+3.7% on the year
FY2016FY2020
Operating margin
0.8%
3.8% a year earlier
FY2016FY2020
Net income
-$632 million
FY2016FY2020
Diluted EPS
-$0.82
FY2016FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue5,3155,1264,582+3.7%
Selling, general and administrative1,7231,4071,247+22.5%
Operating income40.6196278-79.3%
Operating margin0.8%3.8%6.1%
Interest expense710623620+14.0%
Pre-tax income-779-522-633
Income tax-147-98.023.5
Net income-632-424-609
Net margin-11.9%-8.3%-13.3%
Diluted EPS-$0.82-$0.57-$0.81
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow1,3671,8731,788-27.0%
Capital expenditure157159127-1.0%
Free cash flow1,2101,7141,661-29.4%
Free cash flow margin22.8%33.4%36.2%
Cash from investing-1,137-978-1,738
Cash from financing-70.3-1,214193
Depreciation and amortisation1,9141,9891,931-3.8%
Share-based compensation96.085.6135+12.1%
Buybacks0.01500.0-100.0%
Dividends paid10956579.4-80.6%
Dividend per sharen/a$0.84$0.14
Diluted shares, weighted760m747m748m+1.8%
Shares outstanding at period end771m754m767m+2.3%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity3,0393,1844,225-4.6%
Debt9,7059,69210,002+0.1%
Operating lease liabilities116100.0n/a+15.7%
Finance lease liabilities34.447.8n/a-28.1%
Other liabilities3,2233,0592,982+5.4%
Total liabilities and equity16,11716,08417,209+0.2%
Fixed assets326329327-0.9%
Goodwill5,2364,9605,082+5.6%
Intangible assets5,9076,6707,488-11.4%
Cash and equivalents20548.7363+320.6%
Receivables336287246+17.0%
Other assets4,1073,7903,703+8.4%
Total assets16,11716,08417,209+0.2%

10-K for the year ended 31 December 2020, filed 1 March 2022: the filing.