greeksoup/ stock research

ADT (ADT) FY2021 results: revenue $4.2 billion, down 20.9% on the year

ADT Inc. (ADT) reported revenue of $4.2 billion for fiscal 2021, the year ended 31 December 2021, down 20.9% on the year before. Net income was -$341 million, and diluted earnings per share $-0.41. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$4.2 billion
-20.9% on the year
FY2016FY2021
Operating margin
0.2%
0.8% a year earlier
FY2016FY2021
Net income
-$341 million
FY2016FY2021
Diluted EPS
-$0.41
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,2035,3155,126-20.9%
Selling, general and administrative1,5411,7231,407-10.5%
Operating income9.840.6196-75.9%
Operating margin0.2%0.8%3.8%
Interest expense457710623-35.6%
Pre-tax income-476-779-522
Income tax-132-147-98.0
Net income-341-632-424
Net margin-8.1%-11.9%-8.3%
Diluted EPS-$0.41-$0.82-$0.57
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,6501,3671,873+20.7%
Capital expenditure168157159+7.0%
Free cash flow1,4811,2101,714+22.5%
Free cash flow margin35.3%22.8%33.4%
Cash from investing-1,696-1,137-978
Cash from financing-128-70.3-1,214
Depreciation and amortisation1,8401,9141,989-3.9%
Share-based compensation61.296.085.6-36.2%
Buybacks0.00.0150
Dividends paid116109565+6.4%
Dividend per sharen/an/a$0.84
Diluted shares, weightedn/a760m747m
Shares outstanding at period endn/a771m754m

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,2493,0393,184+6.9%
Debt9,8379,7059,692+1.4%
Operating lease liabilities99.7116100.0-13.8%
Finance lease liabilities54.434.447.8+58.1%
Other liabilities3,6553,2233,059+13.4%
Total liabilities and equity16,89416,11716,084+4.8%
Fixed assets364326329+11.8%
Goodwill5,6015,2364,960+7.0%
Intangible assets5,4135,9076,670-8.4%
Cash and equivalents24.520548.7-88.1%
Receivables442336287+31.6%
Other assets5,0494,1073,790+22.9%
Total assets16,89416,11716,084+4.8%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.