Zoetis (ZTS) FY2025 results: revenue $9.5 billion, up 2.3% on the year
Zoetis Inc. (ZTS) reported revenue of $9.5 billion for fiscal 2025, the year ended 31 December 2025, up 2.3% on the year before. Net income was $2.7 billion, up 7.5%, and diluted earnings per share $6.02. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 13 new.
- Fourth-quarter revenue grew 3%: Fourth-quarter revenue was $2.4 billion, up 3% reported and 4% on an organic operational basis.
- Full-year revenue grew 2% reported: Full-year revenue was $9.5 billion, up 2% reported and 6% on an organic operational basis.
- International revenue rose 7% organically: International revenue was $1.1 billion, up 8% reported and 7% organic operational; the reported figure includes timing effects covered under fiscal alignment below.
- Long-acting OA pain antibodies approved: Lenivia, an OA pain antibody for dogs dosed up to three months, was approved in Canada and the EU in Q4; Portela, for cats, was also approved in Canada and the EU.
- OA pain antibody sales declined in U.S.: Sales of the OA pain antibodies Librela and Solensia declined in Q4, partly offset by growth in parasiticides, ProHeart, Simparica and dermatology products.
From this 10-K
Zoetis works in animal health: the discovery, development, manufacture and commercialisation of medicines, vaccines, diagnostic products and services, biodevices, genetic tests and precision animal health. It sells across eight core species, dogs, cats and horses as companion animals and cattle, swine, poultry, fish and sheep as livestock, and within seven product categories: parasiticides, vaccines, dermatology, anti-infectives, pain and sedation, other pharmaceutical, and animal health diagnostics. It was incorporated in Delaware in July 2012, having previously been a business unit of Pfizer, and its principal executive offices are in Parsippany, New Jersey. At the end of 2025 it had approximately 14,500 employees, approximately 6,800 in the United States and approximately 7,700 elsewhere.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 9,467 | 9,256 | 8,544 | +2.3% | |
| Cost of revenue | 2,666 | 2,719 | 2,561 | -1.9% | |
| Gross profit | 6,801 | 6,537 | 5,983 | +4.0% | |
| Gross margin | 71.8% | 70.6% | 70.0% | ||
| Research and development | 698 | 686 | 614 | +1.7% | |
| Selling, general and administrative | 2,378 | 2,318 | 2,151 | +2.6% | |
| Interest expense | 222 | 225 | 239 | -1.3% | |
| Pre-tax income | 3,360 | 3,133 | 2,936 | +7.2% | |
| Income tax | 687 | 637 | 596 | +7.8% | |
| Effective tax rate | 20.4% | 20.3% | 20.3% | ||
| Net income | 2,673 | 2,486 | 2,344 | +7.5% | |
| Net margin | 28.2% | 26.9% | 27.4% | ||
| Diluted EPS | $6.02 | $5.47 | $5.07 | +10.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,904 | 2,953 | 2,353 | -1.7% | |
| Capital expenditure | 621 | 655 | 732 | -5.2% | |
| Free cash flow | 2,283 | 2,298 | 1,621 | -0.7% | |
| Free cash flow margin | 24.1% | 24.8% | 19.0% | ||
| Cash from investing | -748 | -315 | -777 | ||
| Cash from financing | -1,870 | -2,660 | -3,109 | ||
| Depreciation and amortisation | 487 | 497 | 491 | -2.0% | |
| Share-based compensation | 83.0 | 74.0 | 60.0 | +12.2% | |
| Buybacks | 3,235 | 1,858 | 1,092 | +74.1% | |
| Dividends paid | 889 | 786 | 692 | +13.1% | |
| Dividend per share | $2.03 | $1.80 | $1.56 | +13.0% | |
| Diluted shares, weighted | 444m | 455m | 462m | -2.4% | |
| Shares outstanding at period end | 425m | 448m | 458m | -5.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,331 | 4,770 | 4,997 | -30.2% | |
| Non-controlling interest | 0.0 | 0.0 | -6.0 | ||
| Short-term borrowings | n/a | 0.0 | 3.0 | ||
| Debt | 9,042 | 6,570 | 6,564 | +37.6% | |
| Operating lease liabilities | 196 | 174 | 188 | +12.6% | |
| Finance lease liabilities | 6.0 | 7.0 | 8.0 | -14.3% | |
| Other liabilities | 2,892 | 2,716 | 2,532 | +6.5% | |
| Total liabilities and equity | 15,467 | 14,237 | 14,286 | +8.6% | |
| Fixed assets | 3,681 | 3,391 | 3,204 | +8.6% | |
| Goodwill | 2,767 | 2,724 | 2,759 | +1.6% | |
| Intangible assets | 998 | 1,127 | 1,338 | -11.4% | |
| Investments | 0.0 | n/a | n/a | ||
| Cash and equivalents | 2,450 | 1,987 | 2,041 | +23.3% | |
| Receivables | 1,590 | 1,316 | 1,304 | +20.8% | |
| Inventory | 2,430 | 2,306 | 2,564 | +5.4% | |
| Other assets | 1,551 | 1,386 | 1,076 | +11.9% | |
| Total assets | 15,467 | 14,237 | 14,286 | +8.6% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.