greeksoup/ stock research

Zoetis (ZTS) FY2017 results: revenue $5.3 billion, up 8.6% on the year

Zoetis Inc. (ZTS) reported revenue of $5.3 billion for fiscal 2017, the year ended 31 December 2017, up 8.6% on the year before. Net income was $864 million, up 5.2%, and diluted earnings per share $1.75. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2019.

Revenue
$5.3 billion
+8.6% on the year
FY2011FY2017
Operating margin
n/a
FY2011FY2017
Net income
$864 million
+5.2% on the year
FY2011FY2017
Diluted EPS
$1.75
+6.1% on the year
FY2011FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue5,3074,8884,765+8.6%
Cost of revenue1,7751,6661,738+6.5%
Gross profit3,5323,2223,027+9.6%
Gross margin66.6%65.9%63.5%
Research and development382376364+1.6%
Selling, general and administrative1,3341,3641,532-2.2%
Interest expense175166124+5.4%
Pre-tax income1,5251,228545+24.2%
Income tax663409206+62.1%
Effective tax rate43.5%33.3%37.8%
Net income864821339+5.2%
Net margin16.3%16.8%7.1%
Diluted EPS$1.75$1.65$0.68+6.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow1,346713664+88.8%
Capital expenditure224216224+3.7%
Free cash flow1,122497440+125.8%
Free cash flow margin21.1%10.2%9.2%
Cash from investing-270-214-1,115
Cash from financing-251-903755
Depreciation and amortisation242240199+0.8%
Share-based compensation44.037.043.0+18.9%
Buybacks500300203+66.7%
Dividends paid206188168+9.6%
Dividend per share$0.44$0.39$0.34+13.1%
Diluted shares, weighted493m498m502m-1.0%
Shares outstanding at period end486m493m497m-1.4%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity1,7701,4871,068+19.0%
Non-controlling interest16.012.023.0+33.3%
Debt4,9534,4684,863+10.9%
Other liabilities1,8471,6821,959+9.8%
Total liabilities and equity8,5867,6497,913+12.2%
Fixed assets1,4351,3811,307+3.9%
Goodwill1,5101,4811,455+2.0%
Intangible assets1,2691,2281,190+3.3%
Investments0.0n/an/a
Cash and equivalents1,5647271,154+115.1%
Receivables998913937+9.3%
Inventory1,4271,5021,467-5.0%
Other assets383417403-8.2%
Total assets8,5867,6497,913+12.2%

10-K for the year ended 31 December 2017, filed 14 February 2019: the filing.