greeksoup/ stock research

Clear Secure (YOU) FY2024 results: revenue $770 million, up 25.6% on the year

Clear Secure, Inc. (YOU) reported revenue of $770 million for fiscal 2024, the year ended 31 December 2024, up 25.6% on the year before. Net income was $170 million, up 503.7%, and diluted earnings per share $1.56. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2025.

Revenue
$770 million
+25.6% on the year
FY2019FY2024
Operating margin
16.0%
3.3% a year earlier
FY2019FY2024
Net income
$170 million
+503.7% on the year
FY2019FY2024
Diluted EPS
$1.56
+403.2% on the year
FY2019FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue770614437+25.6%
Research and development73.474.466.8-1.5%
Operating income12320.1-129+511.7%
Operating margin16.0%3.3%-29.5%
Pre-tax income66.650.6-117+31.6%
Income tax-1590.7-2.1
Effective tax rate-238.1%1.4%n/a
Net income17028.1-65.6+503.7%
Net margin22.0%4.6%-15.0%
Diluted EPS$1.56$0.31-$0.80+403.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow296225168+31.4%
Capital expenditure12.025.631.4-53.0%
Free cash flow284199137+42.2%
Free cash flow margin36.8%32.5%31.3%
Cash from investing114-15.5-360
Cash from financing-402-216-48.9
Depreciation and amortisation26.521.618.8+22.3%
Share-based compensation35.337.3138-5.2%
Dividends paid39.414.50.0+172.1%
Diluted shares, weightedn/a91m81m
Shares outstanding at period endn/an/a88m

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity198233291-15.0%
Non-controlling interest39.6136220-70.9%
Debt0.00.00.0
Operating lease liabilities115122125-5.4%
Other liabilities842554401+51.9%
Total liabilities and equity1,1951,0451,038+14.3%
Fixed assets56.962.657.9-9.2%
Goodwill62.862.858.80.0%
Intangible assets15.320.822.3-26.5%
Investments543665666-18.4%
Cash and equivalents66.957.938.9+15.5%
Receivables0.50.51.2-2.9%
Other assets450175193+156.9%
Total assets1,1951,0451,038+14.3%

10-K for the year ended 31 December 2024, filed 26 February 2025: the filing.