greeksoup/ stock research

Clear Secure (YOU) FY2022 results: revenue $437 million, up 72.2% on the year

Clear Secure, Inc. (YOU) reported revenue of $437 million for fiscal 2022, the year ended 31 December 2022, up 72.2% on the year before. Net income was -$66 million, and diluted earnings per share $-0.80. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2023.

Revenue
$437 million
+72.2% on the year
FY2019FY2022
Operating margin
-29.5%
-45.3% a year earlier
FY2019FY2022
Net income
-$66 million
FY2019FY2022
Diluted EPS
-$0.80
FY2019FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue437254231+72.2%
Research and development66.847.532.0+40.7%
Operating income-129-115-18.9
Operating margin-29.5%-45.3%-8.2%
Pre-tax income-117-115-9.3
Income tax-2.10.20.0
Net income-65.6-36.1-9.3
Net margin-15.0%-14.2%-4.0%
Diluted EPS-$0.80-$0.48n/a
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow16869.7-12.3+141.5%
Capital expenditure31.428.116.5+11.4%
Free cash flow13741.6-28.8+229.5%
Free cash flow margin31.3%16.4%-12.5%
Cash from investing-360-403-21.6
Cash from financing-48.9503-63.0
Depreciation and amortisation18.812.49.4+52.1%
Share-based compensation13836.53.4+279.3%
Dividends paid0.00.0n/a
Diluted shares, weighted81m76mn/a+7.4%
Shares outstanding at period end88mn/an/a

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity291278-487+4.8%
Non-controlling interest220262n/a-16.0%
Redeemable equityn/a0.0569
Debt0.00.00.0
Operating lease liabilities1250.0n/a
Other liabilities401273150+46.9%
Total liabilities and equity1,038813232+27.7%
Fixed assets57.944.535.2+30.1%
Goodwill58.859.80.0-1.6%
Intangible assets22.322.91.6-2.8%
Investments66633537.8+98.6%
Cash and equivalents38.9280116-86.1%
Receivables1.25.30.9-78.1%
Other assets19364.840.5+197.0%
Total assets1,038813232+27.7%

10-K for the year ended 31 December 2022, filed 2 March 2023: the filing.