greeksoup/ stock research

Block (XYZ) FY2021 results: revenue $17.7 billion, up 86.0% on the year

Block, Inc. (XYZ) reported revenue of $17.7 billion for fiscal 2021, the year ended 31 December 2021, up 86.0% on the year before. Net income was $166 million, down 22.0%, and diluted earnings per share $0.33. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$17.7 billion
+86.0% on the year
FY2014FY2021
Operating margin
0.9%
-0.2% a year earlier
FY2014FY2021
Net income
$166 million
-22.0% on the year
FY2014FY2021
Diluted EPS
$0.33
-25.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue17,6619,4984,714+86.0%
Cost of revenue13,2416,7642,824+95.8%
Gross profit4,4202,7331,890+61.7%
Gross margin25.0%28.8%40.1%
Research and development1,384882674+56.9%
Operating income161-18.826.6
Operating margin0.9%-0.2%0.6%
Interest expense58.175.244.9-22.7%
Pre-tax income157216378-27.1%
Income tax-1.42.92.8
Effective tax rate-0.9%1.3%0.7%
Net income166213375-22.0%
Net margin0.9%2.2%8.0%
Diluted EPS$0.33$0.44$0.81-25.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow848173328+389.8%
Capital expenditure13413862.5-2.9%
Free cash flow71434.7265+1,955.8%
Free cash flow margin4.0%0.4%5.6%
Cash from investing-1,311-60795.2
Cash from financing2,6523,677243-27.9%
Depreciation and amortisation13584.275.6+60.0%
Share-based compensation608398298+52.9%
Buybacks0.0n/an/a
Diluted shares, weighted502m482m466m+4.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,2732,6821,715+22.1%
Non-controlling interest40.70.0n/a
Debt5,0573,051939+65.8%
Operating lease liabilities395390109+1.4%
Other liabilities6,2613,7471,789+67.1%
Total liabilities and equity15,0269,8704,551+52.2%
Fixed assets282234149+20.8%
Goodwill519317266+64.0%
Intangible assets25713869.1+86.8%
Investments2,3961,1591,030+106.7%
Cash and equivalents4,4443,1581,047+40.7%
Receivables89.742.033.9+113.8%
Inventory77.161.147.7+26.1%
Other assets6,9624,7621,908+46.2%
Total assets15,0269,8704,551+52.2%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.