greeksoup/ stock research

Block (XYZ) FY2016 results: revenue $1.7 billion, up 34.9% on the year

Block, Inc. (XYZ) reported revenue of $1.7 billion for fiscal 2016, the year ended 31 December 2016, up 34.9% on the year before. Net income was -$172 million, and diluted earnings per share $-0.50. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2019.

Revenue
$1.7 billion
+34.9% on the year
FY2014FY2016
Operating margin
-10.0%
-13.8% a year earlier
FY2014FY2016
Net income
-$172 million
FY2014FY2016
Diluted EPS
-$0.50
FY2014FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue1,7091,267850+34.9%
Cost of revenue1,133897624+26.3%
Gross profit576370226+55.7%
Gross margin33.7%29.2%26.6%
Research and development269200145+34.5%
Operating income-170-174-150
Operating margin-10.0%-13.8%-17.7%
Pre-tax income-170-176-153
Income tax1.93.71.4-48.8%
Net income-172-180-154
Net margin-10.0%-14.2%-18.1%
Diluted EPS-$0.50-$1.24-$1.08
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow23.121.1-112+9.5%
Capital expenditure25.437.428.8-32.1%
Free cash flow-2.3-16.3-141
Free cash flow margin-0.1%-1.3%-16.6%
Cash from investing-114-43.2-24.6
Cash from financing90.7265194-65.7%
Depreciation and amortisation37.727.618.6+36.6%
Share-based compensation13982.336.1+68.7%
Diluted shares, weighted342m170m142m+100.3%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity576508274+13.4%
Debt0.00.0n/a
Other liabilities635387n/a+64.3%
Total liabilities and equity1,211895n/a+35.4%
Fixed assets88.387.2n/a+1.3%
Goodwill57.256.740.3+0.8%
Intangible assets19.326.8n/a-28.0%
Investments87.30.0n/a
Cash and equivalents452461222-2.0%
Receivables6.24.8n/a+28.8%
Inventory13.711.9n/a+15.7%
Other assets487246n/a+98.1%
Total assets1,211895n/a+35.4%

10-K for the year ended 31 December 2016, filed 27 February 2019: the filing.