greeksoup/ stock research

Block (XYZ) FY2015 results: revenue $1.3 billion, up 49.0% on the year

Block, Inc. (XYZ) reported revenue of $1.3 billion for fiscal 2015, the year ended 31 December 2015, up 49.0% on the year before. Net income was -$180 million, and diluted earnings per share $-1.24. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2017.

Revenue
$1.3 billion
+49.0% on the year
FY2014FY2015
Operating margin
-13.8%
-17.7% a year earlier
FY2014FY2015
Net income
-$180 million
FY2014FY2015
Diluted EPS
-$1.24
FY2014FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014On the yearLast 8 years
Revenue1,267850+49.0%
Cost of revenue897624+43.7%
Gross profit370226+63.7%
Gross margin29.2%26.6%
Research and development200145+38.0%
Operating income-174-150
Operating margin-13.8%-17.7%
Pre-tax income-176-153
Income tax3.71.4+160.1%
Net income-180-154
Net margin-14.2%-18.1%
Diluted EPS-$1.24-$1.08
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014On the yearLast 8 years
Operating cash flow21.1-112
Capital expenditure37.428.8+30.0%
Free cash flow-16.3-141
Free cash flow margin-1.3%-16.6%
Cash from investing-43.2-24.6
Cash from financing265194+36.4%
Depreciation and amortisation27.618.6+48.6%
Share-based compensation82.336.1+128.0%
Diluted shares, weighted170m142m+20.0%

Balance sheet

$ millionFY2015FY2014On the yearLast 8 years
Shareholders' equity508274+85.6%
Debt0.0n/a
Other liabilities387n/a
Total liabilities and equity895n/a
Fixed assets87.2n/a
Goodwill56.740.3+40.8%
Intangible assets26.8n/a
Investments0.0n/a
Cash and equivalents461222+107.5%
Receivables4.8n/a
Inventory11.9n/a
Other assets246n/a
Total assets895n/a

10-K for the year ended 31 December 2015, filed 27 February 2017: the filing.