Xylem (XYL) FY2025 results: revenue $9.0 billion, up 5.5% on the year
Xylem Inc. (XYL) reported revenue of $9.0 billion for fiscal 2025, the year ended 31 December 2025, up 5.5% on the year before. Net income was $957 million, up 7.5%, and diluted earnings per share $3.92. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Fourth-quarter orders up 9%: Fourth-quarter orders were $2.4 billion, up 9% reported and 7% organically.
- Full-year revenue reached $9.0 billion: Full-year revenue was $9.0 billion, up 6% reported and 5% organically.
- Adjusted EPS up 20% in quarter: Fourth-quarter adjusted EPS was $1.42, up 20%, driven by productivity and price; reported diluted EPS was $1.37, up 2%.
- Measurement and Control Solutions revenue growth: Full-year revenue for the segment was $2,086 million, up 11% reported and 9% organically.
- Fourth-quarter adjusted EBITDA margin 23.2%: Fourth-quarter adjusted EBITDA margin was 23.2 percent, up 220 basis points year over year.
From this 10-K
Xylem is a global water technology company. It designs, manufactures and services engineered products and solutions across the water cycle, from the delivery, treatment, measurement and use of drinking water to the collection, testing, analysis and treatment of wastewater and its return to the environment. Its brands, some in use for more than 100 years, reach customers in approximately 150 countries through direct sales forces and independent channel partners, and the large installed base brings steady parts, replacement and service work. There are four reportable segments aligned to market applications: Water Infrastructure, Applied Water, Measurement and Control Solutions, and Water Solutions and Services.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 9,035 | 8,562 | 7,364 | +5.5% | |
| Cost of revenue | 5,560 | 5,350 | 4,647 | +3.9% | |
| Gross profit | 3,475 | 3,212 | 2,717 | +8.2% | |
| Gross margin | 38.5% | 37.5% | 36.9% | ||
| Research and development | 226 | 230 | 232 | -1.7% | |
| Selling, general and administrative | 1,923 | 1,911 | 1,757 | +0.6% | |
| Operating income | 1,223 | 1,009 | 652 | +21.2% | |
| Operating margin | 13.5% | 11.8% | 8.9% | ||
| Interest expense | 29.0 | 44.0 | 49.0 | -34.1% | |
| Pre-tax income | 1,181 | 1,087 | 635 | +8.6% | |
| Income tax | 231 | 197 | 26.0 | +17.3% | |
| Effective tax rate | 19.6% | 18.1% | 4.1% | ||
| Net income | 957 | 890 | 609 | +7.5% | |
| Net margin | 10.6% | 10.4% | 8.3% | ||
| Diluted EPS | $3.92 | $3.65 | $2.79 | +7.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,241 | 1,263 | 837 | -1.7% | |
| Capital expenditure | 331 | 321 | 271 | +3.1% | |
| Free cash flow | 910 | 942 | 566 | -3.4% | |
| Free cash flow margin | 10.1% | 11.0% | 7.7% | ||
| Cash from investing | -471 | -482 | -628 | ||
| Cash from financing | -501 | -615 | -157 | ||
| Depreciation and amortisation | 575 | 562 | 436 | +2.3% | |
| Share-based compensation | 53.0 | 56.0 | 60.0 | -5.4% | |
| Buybacks | 15.0 | 20.0 | 25.0 | -25.0% | |
| Dividends paid | 391 | 350 | 299 | +11.7% | |
| Dividend per share | $1.60 | $1.44 | $1.32 | +11.1% | |
| Diluted shares, weighted | 244m | 244m | 218m | +0.2% | |
| Shares outstanding at period end | 244m | 243m | 242m | +0.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 11,480 | 10,642 | 10,166 | +7.9% | |
| Non-controlling interest | 11.0 | 5.0 | 10.0 | +120.0% | |
| Redeemable equity | 258 | 235 | 0.0 | +9.8% | |
| Debt | 1,942 | 2,016 | 2,284 | -3.7% | |
| Operating lease liabilities | 321 | 242 | 272 | +32.6% | |
| Finance lease liabilities | 91.0 | 76.0 | 64.0 | +19.7% | |
| Other liabilities | 3,531 | 3,277 | 3,316 | +7.8% | |
| Total liabilities and equity | 17,634 | 16,493 | 16,112 | +6.9% | |
| Fixed assets | 1,159 | 1,152 | 1,169 | +0.6% | |
| Goodwill | 8,332 | 7,980 | 7,587 | +4.4% | |
| Intangible assets | 2,272 | 2,379 | 2,529 | -4.5% | |
| Cash and equivalents | 1,479 | 1,121 | 1,019 | +31.9% | |
| Receivables | 1,759 | 1,668 | 1,617 | +5.5% | |
| Inventory | 983 | 996 | 1,018 | -1.3% | |
| Other assets | 1,650 | 1,197 | 1,173 | +37.8% | |
| Total assets | 17,634 | 16,493 | 16,112 | +6.9% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.