greeksoup/ stock research

Xylem (XYL) FY2024 results: revenue $8.6 billion, up 16.3% on the year

Xylem Inc. (XYL) reported revenue of $8.6 billion for fiscal 2024, the year ended 31 December 2024, up 16.3% on the year before. Net income was $890 million, up 46.1%, and diluted earnings per share $3.65. The figures are the company's own, from the 10-K it filed with the SEC on 3 March 2025.

Revenue
$8.6 billion
+16.3% on the year
FY2017FY2024
Operating margin
11.8%
8.9% a year earlier
FY2017FY2024
Net income
$890 million
+46.1% on the year
FY2017FY2024
Diluted EPS
$3.65
+30.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue8,5627,3645,522+16.3%
Cost of revenue5,3504,6473,438+15.1%
Gross profit3,2122,7172,084+18.2%
Gross margin37.5%36.9%37.7%
Research and development230232206-0.9%
Selling, general and administrative1,9111,7571,227+8.8%
Operating income1,009652622+54.8%
Operating margin11.8%8.9%11.3%
Interest expense44.049.050.0-10.2%
Pre-tax income1,087635440+71.2%
Income tax19726.085.0+657.7%
Effective tax rate18.1%4.1%19.3%
Net income890609355+46.1%
Net margin10.4%8.3%6.4%
Diluted EPS$3.65$2.79$1.96+30.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,263837596+50.9%
Capital expenditure321271208+18.5%
Free cash flow942566388+66.4%
Free cash flow margin11.0%7.7%7.0%
Cash from investing-482-628-191
Cash from financing-615-157-790
Depreciation and amortisation562436236+28.9%
Share-based compensation56.060.037.0-6.7%
Buybacks20.025.052.0-20.0%
Dividends paid350299217+17.1%
Dividend per share$1.44$1.32$1.20+9.1%
Diluted shares, weighted244m218m181m+11.6%
Shares outstanding at period end243m242m180m+0.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity10,64210,1663,494+4.7%
Non-controlling interest5.010.09.0-50.0%
Redeemable equity2350.0n/a
Debt2,0162,2841,880-11.7%
Operating lease liabilities242272228-11.0%
Finance lease liabilities76.064.021.0+18.8%
Other liabilities3,2773,3162,320-1.2%
Total liabilities and equity16,49316,1127,952+2.4%
Fixed assets1,1521,169630-1.5%
Goodwill7,9807,5872,719+5.2%
Intangible assets2,3792,529930-5.9%
Cash and equivalents1,1211,019944+10.0%
Receivables1,6681,6171,096+3.2%
Inventory9961,018799-2.2%
Other assets1,1971,173834+2.0%
Total assets16,49316,1127,952+2.4%

10-K for the year ended 31 December 2024, filed 3 March 2025: the filing.