greeksoup/ stock research

Xylem (XYL) FY2020 results: revenue $4.9 billion, down 7.1% on the year

Xylem Inc. (XYL) reported revenue of $4.9 billion for fiscal 2020, the year ended 31 December 2020, down 7.1% on the year before. Net income was $254 million, down 36.7%, and diluted earnings per share $1.40. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2021.

Revenue
$4.9 billion
-7.1% on the year
FY2013FY2020
Operating margin
7.5%
9.3% a year earlier
FY2013FY2020
Net income
$254 million
-36.7% on the year
FY2013FY2020
Diluted EPS
$1.40
-36.7% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue4,8765,2495,207-7.1%
Cost of revenue3,0463,2033,181-4.9%
Gross profit1,8302,0462,026-10.6%
Gross margin37.5%39.0%38.9%
Research and development187191189-2.1%
Selling, general and administrative1,1431,1581,161-1.3%
Operating income367486654-24.5%
Operating margin7.5%9.3%12.6%
Interest expense77.067.082.0+14.9%
Pre-tax income285416585-31.5%
Income tax31.015.036.0+106.7%
Effective tax rate10.9%3.6%6.2%
Net income254401549-36.7%
Net margin5.2%7.6%10.5%
Diluted EPS$1.40$2.21$3.03-36.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow824839586-1.8%
Capital expenditure183226237-19.0%
Free cash flow641613349+4.6%
Free cash flow margin13.1%11.7%6.7%
Cash from investing-169-231-643
Cash from financing473-177-40.0
Depreciation and amortisation251257261-2.3%
Share-based compensation26.029.030.0-10.3%
Buybacks61.040.059.0+52.5%
Dividends paid188174152+8.0%
Dividend per share$1.04$0.96$0.84+8.3%
Diluted shares, weighted181m181m181m-0.1%
Shares outstanding at period end180m180m180m+0.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity2,9682,9572,768+0.4%
Non-controlling interest8.010.014.0-20.0%
Debt3,0842,3162,308+33.2%
Operating lease liabilities216185n/a+16.8%
Other liabilities2,4742,2422,132+10.3%
Total liabilities and equity8,7507,7107,222+13.5%
Fixed assets657658656-0.2%
Goodwill2,8542,8392,976+0.5%
Intangible assets1,0931,1741,232-6.9%
Investmentsn/a0.0n/a
Cash and equivalents1,875724296+159.0%
Receivables9231,0361,031-10.9%
Inventory558539595+3.5%
Other assets790740436+6.8%
Total assets8,7507,7107,222+13.5%

10-K for the year ended 31 December 2020, filed 26 February 2021: the filing.