greeksoup/ stock research

ExxonMobil Holdings (XOM) FY2021 results: revenue $285.6 billion, up 57.4% on the year

ExxonMobil Holdings Corp. (XOM) reported revenue of $285.6 billion for fiscal 2021, the year ended 31 December 2021, up 57.4% on the year before. Net income was $23.0 billion, and diluted earnings per share $5.39. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$285.6 billion
+57.4% on the year
FY2014FY2021
Operating margin
10.9%
-15.9% a year earlier
FY2014FY2021
Net income
$23.0 billion
FY2014FY2021
Diluted EPS
$5.39
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue285,640181,502264,938+57.4%
Research and development8431,0161,214-17.0%
Selling, general and administrative9,57410,16811,398-5.8%
Operating income31,234-28,88320,056
Operating margin10.9%-15.9%7.6%
Interest expense9471,158830-18.2%
Pre-tax income31,234-28,88320,056
Income tax7,636-5,6325,282
Effective tax rate24.4%n/a26.3%
Net income23,040-22,44014,340
Net margin8.1%-12.4%5.4%
Diluted EPS$5.39-$5.25$3.36
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow48,12914,66829,716+228.1%
Capital expenditure12,07617,28224,361-30.1%
Free cash flow36,053-2,6145,355
Free cash flow margin12.6%-1.4%2.0%
Cash from investing-10,235-18,459-23,084
Cash from financing-35,4235,285-6,618
Depreciation and amortisation20,60746,00918,998-55.2%
Buybacks155405594-61.7%
Dividends paid14,92414,86514,652+0.4%
Dividend per share$3.49$3.48$3.43+0.3%
Diluted shares, weighted4,275m4,271m4,270m+0.1%
Shares outstanding at period end4,239m4,233m4,234m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity168,577157,150191,650+7.3%
Non-controlling interest7,1066,9807,288+1.8%
Debt47,70467,64026,342-29.5%
Operating lease liabilities3,823n/an/a
Other liabilities111,713100,980137,317+10.6%
Total liabilities and equity338,923332,750362,597+1.9%
Fixed assets216,552227,553253,018-4.8%
Investments138143190-3.5%
Cash and equivalents6,8024,3643,089+55.9%
Receivables26,88316,33921,100+64.5%
Other assets88,54884,35185,200+5.0%
Total assets338,923332,750362,597+1.9%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.