greeksoup/ stock research

ExxonMobil Holdings (XOM) FY2011 results: revenue $467.0 billion, up 26.2% on the year

ExxonMobil Holdings Corp. (XOM) reported revenue of $467.0 billion for fiscal 2011, the year ended 31 December 2011, up 26.2% on the year before. Net income was $41.1 billion, up 34.8%, and diluted earnings per share $8.42. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2012.

Revenue
$467.0 billion
+26.2% on the year
FY2009FY2011
Operating margin
11.5%
10.8% a year earlier
FY2009FY2011
Net income
$41.1 billion
+34.8% on the year
FY2009FY2011
Diluted EPS
$8.42
+35.4% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue467,029370,125301,500+26.2%
Research and development1,0441,0121,050+3.2%
Selling, general and administrative14,98314,68314,735+2.0%
Operating income53,85739,86325,691+35.1%
Operating margin11.5%10.8%8.5%
Interest expense247259548-4.6%
Pre-tax income73,25752,95934,777+38.3%
Income tax31,05121,56115,119+44.0%
Effective tax rate42.4%40.7%43.5%
Net income41,06030,46019,280+34.8%
Net margin8.8%8.2%6.4%
Diluted EPS$8.42$6.22$3.98+35.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow55,34548,41328,438+14.3%
Capital expenditure30,97526,87122,491+15.3%
Free cash flow24,37021,5425,947+13.1%
Free cash flow margin5.2%5.8%2.0%
Cash from investing-22,165-24,204-22,419
Cash from financing-28,256-26,924-27,283
Depreciation and amortisation15,58314,76011,917+5.6%
Buybacks22,05513,09319,703+68.4%
Dividends paid9,0208,4988,023+6.1%
Dividend per share$1.85$1.74$1.66+6.3%
Diluted shares, weighted4,875mn/an/a
Shares outstanding at period end4,734m4,979m4,727m-4.9%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity154,396146,839110,569+5.1%
Non-controlling interest6,3485,8404,823+8.7%
Debt9,32212,2277,129-23.8%
Other liabilities160,986137,604110,802+17.0%
Total liabilities and equity331,052302,510233,323+9.4%
Fixed assets214,664199,548139,116+7.6%
Investmentsn/a2.0169
Cash and equivalents12,6647,82510,693+61.8%
Receivables30,04425,43922,186+18.1%
Inventory15,02412,976n/a+15.8%
Other assets58,65656,72061,159+3.4%
Total assets331,052302,510233,323+9.4%

10-K for the year ended 31 December 2011, filed 24 February 2012: the filing.