greeksoup/ stock research

ExxonMobil Holdings (XOM) FY2020 results: revenue $181.5 billion, down 31.5% on the year

ExxonMobil Holdings Corp. (XOM) reported revenue of $181.5 billion for fiscal 2020, the year ended 31 December 2020, down 31.5% on the year before. Net income was -$22.4 billion, and diluted earnings per share $-5.25. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2021.

Revenue
$181.5 billion
-31.5% on the year
FY2013FY2020
Operating margin
-15.9%
7.6% a year earlier
FY2013FY2020
Net income
-$22.4 billion
FY2013FY2020
Diluted EPS
-$5.25
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue181,502264,938290,212-31.5%
Research and development1,0161,2141,116-16.3%
Selling, general and administrative10,16811,39811,480-10.8%
Operating income-28,88320,05630,953
Operating margin-15.9%7.6%10.7%
Interest expense1,158830766+39.5%
Pre-tax income-28,88320,05630,953
Income tax-5,6325,2829,532
Effective tax raten/a26.3%30.8%
Net income-22,44014,34020,840
Net margin-12.4%5.4%7.2%
Diluted EPS-$5.25$3.36$4.88
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow14,66829,71636,014-50.6%
Capital expenditure17,28224,36119,574-29.1%
Free cash flow-2,6145,35516,440
Free cash flow margin-1.4%2.0%5.7%
Cash from investing-18,459-23,084-16,446
Cash from financing5,285-6,618-19,446
Depreciation and amortisation46,00918,99818,745+142.2%
Buybacks405594626-31.8%
Dividends paid14,86514,65213,798+1.5%
Dividend per share$3.48$3.43$3.23+1.5%
Diluted shares, weighted4,271m4,270m4,270m+0.0%
Shares outstanding at period end4,233m4,234m4,237m-0.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity157,150191,650191,794-18.0%
Non-controlling interest6,9807,2886,734-4.2%
Debt67,64026,34220,538+156.8%
Other liabilities100,980137,317127,130-26.5%
Total liabilities and equity332,750362,597346,196-8.2%
Fixed assets227,553253,018247,101-10.1%
Investments143190n/a-24.7%
Cash and equivalents4,3643,0893,042+41.3%
Receivables16,33921,10019,638-22.6%
Other assets84,35185,20076,415-1.0%
Total assets332,750362,597346,196-8.2%

10-K for the year ended 31 December 2020, filed 24 February 2021: the filing.