Willis Towers Watson (WTW) FY2025 results: revenue $9.7 billion, down 2.2% on the year
Willis Towers Watson plc (WTW) reported revenue of $9.7 billion for fiscal 2025, the year ended 31 December 2025, down 2.2% on the year before. Net income was $1.6 billion, and diluted earnings per share $16.26. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new, 1 kept.
- Revenue down on TRANZACT sale: Q4 revenue was $2.94 billion, down 3% as reported and up 6% organically. Full-year revenue was $9.71 billion, down 2% reported and up 5% organically.
- Adjusted EPS rose in both periods: Q4 adjusted diluted EPS was $8.12, up 2%; full-year $17.08, up 5%. Q4 GAAP diluted EPS was $7.62 versus $12.25, and the prior-year quarter included an $853 million gain on disposal.
- Adjusted operating margin expanded: Adjusted operating margin was 36.9% in Q4, up 80 basis points, and 25.2% for the year, up 130 basis points. Q4 adjusted EBITDA was $1.12 billion, 38.2% of revenue.
- HWC margin up 240 basis points: HWC Q4 operating margin was 44.3%. Excluding TRANZACT, margin rose 30 basis points on increased operating efficiencies.
- R&B revenue up 10%: R&B Q4 revenue was $1.25 billion, up 10% as reported and 7% organically.
From this 10-K
WTW is an advisory and insurance broking firm. It states plainly that it is not an insurance company and does not underwrite risk for its own account: it advises companies on managing risk, then places their insurance with carriers, and separately consults on employee benefits, pensions, pay and investment. It has roughly 47,000 colleagues serving more than 140 countries and markets.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 9,708 | 9,930 | 9,483 | -2.2% | |
| Operating income | 2,234 | 627 | 1,365 | +256.3% | |
| Operating margin | 23.0% | 6.3% | 14.4% | ||
| Interest expense | 260 | 263 | 235 | -1.1% | |
| Pre-tax income | 1,953 | 102 | 1,276 | +1,814.7% | |
| Income tax | 318 | 192 | 215 | +65.6% | |
| Effective tax rate | 16.3% | 188.2% | 16.8% | ||
| Net income | 1,605 | -98.0 | 1,055 | ||
| Net margin | 16.5% | -1.0% | 11.1% | ||
| Diluted EPS | $16.26 | -$0.96 | $9.95 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,775 | 1,512 | 1,345 | +17.4% | |
| Capital expenditure | 229 | 245 | 242 | -6.5% | |
| Free cash flow | 1,546 | 1,267 | 1,103 | +22.0% | |
| Free cash flow margin | 15.9% | 12.8% | 11.6% | ||
| Cash from investing | 447 | 250 | -1,085 | +78.8% | |
| Cash from financing | -936 | -459 | -1,200 | ||
| Depreciation and amortisation | 418 | 456 | 505 | -8.3% | |
| Share-based compensation | 153 | 121 | 125 | +26.4% | |
| Buybacks | 1,650 | 901 | 1,000 | +83.1% | |
| Dividends paid | 358 | 354 | 352 | +1.1% | |
| Dividend per share | $3.68 | $3.52 | $3.36 | +4.5% | |
| Diluted shares, weighted | 99m | 102m | 106m | -2.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,976 | 7,940 | 9,520 | +0.5% | |
| Non-controlling interest | 76.0 | 77.0 | 73.0 | -1.3% | |
| Debt | 9,685 | 8,611 | 7,435 | +12.5% | |
| Operating lease liabilities | 472 | 502 | 592 | -6.0% | |
| Finance lease liabilities | 0.0 | 2.0 | 7.0 | ||
| Other liabilities | 11,321 | 10,549 | 11,463 | +7.3% | |
| Total liabilities and equity | 29,530 | 27,681 | 29,090 | +6.7% | |
| Fixed assets | 695 | 661 | 720 | +5.1% | |
| Goodwill | 8,938 | 8,799 | 10,195 | +1.6% | |
| Intangible assets | 1,141 | 1,295 | 2,016 | -11.9% | |
| Investments | 25.0 | 0.0 | n/a | ||
| Cash and equivalents | 3,132 | 1,890 | 1,424 | +65.7% | |
| Receivables | 2,702 | 2,494 | 2,572 | +8.3% | |
| Other assets | 12,897 | 12,542 | 12,163 | +2.8% | |
| Total assets | 29,530 | 27,681 | 29,090 | +6.7% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.