greeksoup/ stock research

Willis Towers Watson (WTW) FY2017 results: revenue $8.2 billion, up 4.0% on the year

Willis Towers Watson plc (WTW) reported revenue of $8.2 billion for fiscal 2017, the year ended 31 December 2017, up 4.0% on the year before. Net income was $568 million, up 35.2%, and diluted earnings per share $4.18. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2019.

Revenue
$8.2 billion
+4.0% on the year
FY2010FY2017
Operating margin
6.3%
4.4% a year earlier
FY2010FY2017
Net income
$568 million
+35.2% on the year
FY2010FY2017
Diluted EPS
$4.18
+37.5% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue8,2027,8873,829+4.0%
Operating income516348427+48.3%
Operating margin6.3%4.4%11.2%
Interest expense188184142+2.2%
Pre-tax income492342340+43.9%
Income tax-100-96.0-33.0
Effective tax rate-20.3%-28.1%-9.7%
Net income568420373+35.2%
Net margin6.9%5.3%9.7%
Diluted EPS$4.18$3.04$5.41+37.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow862933244-7.6%
Capital expenditure300218146+37.6%
Free cash flow56271598.0-21.4%
Free cash flow margin6.9%9.1%2.6%
Cash from investing-335195-943
Cash from financing-479-775641
Depreciation and amortisation833769171+8.3%
Share-based compensation67.012364.0-45.5%
Buybacks53239682.0+34.3%
Dividends paid277199277+39.2%
Dividend per share$2.12$1.92$3.28+10.4%
Diluted shares, weighted136m138m69m-1.4%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity10,12610,0652,229+0.6%
Non-controlling interest123118131+4.2%
Redeemable equity28.051.053.0-45.1%
Short-term borrowingsn/an/a988
Debt5,6384,9432,278+14.1%
Other liabilities16,54315,07613,160+9.7%
Total liabilities and equity32,45830,25318,839+7.3%
Fixed assets985839563+17.4%
Goodwill10,51910,4133,737+1.0%
Intangible assets3,8824,3681,115-11.1%
Cash and equivalents1,030870532+18.4%
Receivables2,2462,0801,258+8.0%
Other assets13,79611,68311,634+18.1%
Total assets32,45830,25318,839+7.3%

10-K for the year ended 31 December 2017, filed 27 February 2019: the filing.