greeksoup/ stock research

Willis Towers Watson (WTW) FY2021 results: revenue $9.0 billion, up 4.4% on the year

Willis Towers Watson plc (WTW) reported revenue of $9.0 billion for fiscal 2021, the year ended 31 December 2021, up 4.4% on the year before. Net income was $4.2 billion, up 323.9%, and diluted earnings per share $32.78. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$9.0 billion
+4.4% on the year
FY2014FY2021
Operating margin
24.5%
10.0% a year earlier
FY2014FY2021
Net income
$4.2 billion
+323.9% on the year
FY2014FY2021
Diluted EPS
$32.78
+328.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue8,9988,6158,370+4.4%
Operating income2,2028591,054+156.3%
Operating margin24.5%10.0%12.6%
Interest expense211244234-13.5%
Pre-tax income2,6921,0111,046+166.3%
Income tax536249197+115.3%
Effective tax rate19.9%24.6%18.8%
Net income4,2229961,044+323.9%
Net margin46.9%11.6%12.5%
Diluted EPS$32.78$7.65$8.02+328.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,0611,7741,081+16.2%
Cash from investing2,570-160-1,614
Cash from financing-3,114378455
Depreciation and amortisation650770729-15.6%
Share-based compensation10190.074.0+12.2%
Buybacks1,6270.0150
Dividends paid374346329+8.1%
Dividend per share$3.02$2.75$2.60+9.8%
Diluted shares, weighted129m130m130m-0.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity13,26010,82010,249+22.6%
Non-controlling interest48.0112120-57.1%
Redeemable equityn/an/a0.0
Debt6,6367,8848,017-15.8%
Operating lease liabilities734918964-20.0%
Finance lease liabilities15.019.022.0-21.1%
Other liabilities14,27718,77816,054-24.0%
Total liabilities and equity34,97038,53135,426-9.2%
Fixed assets8511,0141,046-16.1%
Goodwill10,18310,39210,385-2.0%
Intangible assets2,5552,9893,478-14.5%
Investments200n/an/a
Cash and equivalents4,4862,039887+120.0%
Receivables2,3702,4082,621-1.6%
Other assets14,32519,68917,009-27.2%
Total assets34,97038,53135,426-9.2%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.