Essential Utilities (WTRG) FY2025 results: revenue $2.5 billion, up 18.6% on the year
Essential Utilities, Inc. (WTRG) reported revenue of $2.5 billion for fiscal 2025, the year ended 31 December 2025, up 18.6% on the year before. Net income was $1.1 billion, up 5.7%, and diluted earnings per share $5.69. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new, 1 kept.
- Full-year EPS rose to $2.20: Full-year 2025 net income was $616.4 million, or $2.20 per diluted share, against $595.3 million and $2.17 in 2024, when results included a gain on sale and weather effects.
- Q4 EPS lower on taxes and costs: Fourth-quarter net income was $132.7 million, or $0.47 per share, against $184.8 million and $0.67 a year earlier. Higher taxes and operations and maintenance expense were the primary drivers, partly offset by rates and gas volume.
- Pending cases total $101.9 million: Water base rate cases and surcharges are pending in five states for $101.9 million in incremental annual revenue, up from $96.5 million in the prior release.
- 2026 investment plan of $1.7 billion: Management said regulated infrastructure investment is expected at $1.7 billion in 2026 and that the company is committed to elevated levels of infrastructure investment.
- Shareholders approved the merger: Shareholders of both companies approved the merger-related proposals on February 10, 2026, and the release describes the vote as overwhelming.
From this 10-K
Essential Utilities is a Pennsylvania holding company for regulated utilities that provide water, wastewater or natural gas services to an estimated 5.5 million people in Pennsylvania, Ohio, Texas, Illinois, North Carolina, New Jersey, Indiana, Virginia and Kentucky, under the Aqua and Peoples brands. It reports two segments, Regulated Water and Regulated Natural Gas, and through non-regulated subsidiaries it also provides utility service line protection and repair services to households and runs gas marketing and production activities.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 2,475 | 2,086 | 2,054 | +18.6% | |
| Operating income | 1,879 | 1,718 | 1,504 | +9.4% | |
| Operating margin | 75.9% | 82.4% | 73.2% | ||
| Interest expense | 329 | 302 | 283 | +8.8% | |
| Pre-tax income | 1,422 | 1,359 | 1,196 | +4.6% | |
| Income tax | 311 | 308 | 252 | +1.0% | |
| Effective tax rate | 21.9% | 22.7% | 21.1% | ||
| Net income | 1,111 | 1,051 | 944 | +5.7% | |
| Net margin | 44.9% | 50.4% | 46.0% | ||
| Diluted EPS | $5.69 | $5.39 | $4.90 | +5.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,059 | 2,045 | 1,874 | +0.7% | |
| Capital expenditure | 3,126 | 2,856 | 2,575 | +9.5% | |
| Free cash flow | -1,067 | -811 | -701 | ||
| Free cash flow margin | -43.1% | -38.9% | -34.1% | ||
| Cash from investing | -3,309 | -3,379 | -2,815 | ||
| Cash from financing | 1,249 | 1,110 | 1,188 | +12.5% | |
| Depreciation and amortisation | 894 | 788 | 704 | +13.5% | |
| Share-based compensation | 12.9 | 9.8 | 11.3 | +31.4% | |
| Buybacks | 2.3 | 4.0 | 4.0 | -43.6% | |
| Dividends paid | 633 | 585 | 532 | +8.2% | |
| Dividend per share | $3.31 | $0.33 | $0.31 | +916.9% | |
| Diluted shares, weighted | 195m | 195m | 193m | 0.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 10,837 | 10,332 | 9,797 | +4.9% | |
| Short-term borrowings | 1,588 | 879 | n/a | +80.7% | |
| Debt | 8,132 | 7,511 | 6,894 | +8.3% | |
| Operating lease liabilities | 74.0 | 76.0 | 34.4 | -2.6% | |
| Other liabilities | 14,811 | 14,032 | 13,573 | +5.6% | |
| Total liabilities and equity | 35,442 | 32,830 | 30,298 | +8.0% | |
| Fixed assets | 14,264 | 13,143 | 12,097 | +8.5% | |
| Goodwill | 1,156 | 1,144 | 1,143 | +1.0% | |
| Intangible assets | 3.0 | 3.3 | 3.6 | -9.7% | |
| Securities held for sale or to maturity | 20.0 | n/a | n/a | ||
| Cash and equivalents | 98.0 | 96.0 | 4.6 | +2.1% | |
| Receivables | 395 | 416 | 144 | -5.0% | |
| Other assets | 19,506 | 18,027 | 16,905 | +8.2% | |
| Total assets | 35,442 | 32,830 | 30,298 | +8.0% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.