greeksoup/ stock research

Essential Utilities (WTRG) FY2013 results: revenue $762 million, up 1.5% on the year

Essential Utilities, Inc. (WTRG) reported revenue of $762 million for fiscal 2013, the year ended 31 December 2013, up 1.5% on the year before. Net income was $221 million, up 12.6%, and diluted earnings per share $1.25. The figures are the company's own, from the 10-K it filed with the SEC on 3 March 2014.

Revenue
$762 million
+1.5% on the year
FY2007FY2013
Operating margin
39.6%
42.3% a year earlier
FY2007FY2013
Net income
$221 million
+12.6% on the year
FY2007FY2013
Diluted EPS
$1.25
+11.6% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue762751687+1.5%
Operating income302318281-5.0%
Operating margin39.6%42.3%40.9%
Interest expense77.377.877.8-0.6%
Pre-tax income224247216-9.3%
Income tax21.265.269.1-67.4%
Effective tax rate9.5%26.4%32.0%
Net income221197143+12.6%
Net margin29.0%26.2%20.8%
Diluted EPS$1.25$1.12$0.82+11.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow368368367-0.2%
Capital expenditure308347326-11.2%
Free cash flow59.621.341.0+179.9%
Free cash flow margin7.8%2.8%6.0%
Cash from investing-222-365-285
Cash from financing-147-6.4-79.7
Depreciation and amortisation124116108+6.7%
Share-based compensation5.15.53.9-8.7%
Buybacks12.81.51.2+775.9%
Dividends paid10393.487.1+10.1%
Dividend per share$0.58$0.54$0.50+9.0%
Diluted shares, weighted177m175m173m+1.1%
Shares outstanding at period end177m175m174m+0.9%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity1,5351,3861,251+10.8%
Non-controlling interest0.20.20.5+10.6%
Debt1,5921,6691,584-4.7%
Other liabilities1,9011,7791,513+6.9%
Total liabilities and equity5,0274,8344,348+4.0%
Fixed assets4,1393,9083,503+5.9%
Goodwill28.228.226.9+0.3%
Cash and equivalents5.15.58.2-8.4%
Receivables94.792.975.5+1.9%
Inventory11.411.811.0-3.4%
Other assets750788724-4.9%
Total assets5,0274,8344,348+4.0%

10-K for the year ended 31 December 2013, filed 3 March 2014: the filing.