greeksoup/ stock research

Walker & Dunlop (WD) FY2025 results: revenue $1.2 billion, up 9.0% on the year

Walker & Dunlop, Inc. (WD) reported revenue of $1.2 billion for fiscal 2025, the year ended 31 December 2025, up 9.0% on the year before. Net income was $56 million, down 48.0%, and diluted earnings per share $1.64. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$1.2 billion
+9.0% on the year
FY2018FY2025
Operating margin
6.4%
11.6% a year earlier
FY2018FY2025
Net income
$56 million
-48.0% on the year
FY2018FY2025
Diluted EPS
$1.64
-48.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 raised, 1 kept.

  • Transaction volume rose 36%: Total transaction volume reached $18.3 billion. Freddie Mac rose 30%, brokered rose 77%, and property sales rose 31%, while Fannie Mae fell 14%.
  • Quarter swung to a net loss: The company reported a diluted loss per share of $0.41, against $1.32 a year earlier, with $66.2 million of charges taken in the quarter.
  • Adjusted EBITDA and core EPS declined: Adjusted EBITDA fell 59% to $38.8 million and adjusted core EPS fell 79% to $0.28, mainly from impairments and indemnified and repurchased loan costs.
  • Affordable asset impairments: Affordable assets recovered more slowly than market-rate assets, leading to $26.1 million of asset impairment charges and accrued losses this quarter.
  • Loan repurchase costs rose sharply: Indemnified and repurchased loan expenses were $35.8 million, with a total impact of $35.5 million including credit losses, across all loans repurchased or indemnified.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,2341,1321,054+9.0%
Operating income79.0132138-39.9%
Operating margin6.4%11.6%13.1%
Interest expense64.769.750.3-7.1%
Pre-tax income79.0132138-39.9%
Income tax22.030.535.0-27.9%
Effective tax rate27.9%23.2%25.3%
Net income56.2108107-48.0%
Net margin4.6%9.6%10.2%
Diluted EPS$1.64$3.19$3.18-48.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow-664129-0.5
Capital expenditure15.813.016.2+21.7%
Free cash flow-680116-16.7
Free cash flow margin-55.1%10.3%-1.6%
Cash from investing-77.3-38.1127
Cash from financing758-1556.8
Depreciation and amortisation239238227+0.5%
Share-based compensation26.727.327.8-2.1%
Buybacks10.512.420.5-15.6%
Dividends paid91.888.684.8+3.6%
Dividend per share$2.68$2.60$2.52+3.1%
Diluted shares, weighted33m33m33m+0.6%
Shares outstanding at period end33m33m33m+0.6%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,7351,7481,724-0.7%
Non-controlling interest11.912.022.4-1.1%
Debt829768773+8.0%
Other liabilities2,4831,8541,533+33.9%
Total liabilities and equity5,0594,3824,052+15.5%
Fixed assets54.448.542.7+12.3%
Goodwill8698699020.0%
Intangible assets142157182-9.6%
Loans77.832.940.1+136.6%
Cash and equivalents299279329+7.2%
Other assets3,6172,9962,557+20.7%
Total assets5,0594,3824,052+15.5%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.