greeksoup/ stock research

Walker & Dunlop (WD) FY2022 results: revenue $1.3 billion, unchanged on the year

Walker & Dunlop, Inc. (WD) reported revenue of $1.3 billion for fiscal 2022, the year ended 31 December 2022, unchanged on the year before. Net income was $214 million, down 19.5%, and diluted earnings per share $6.36. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$1.3 billion
-0.0% on the year
FY2015FY2022
Operating margin
21.0%
28.0% a year earlier
FY2015FY2022
Net income
$214 million
-19.5% on the year
FY2015FY2022
Diluted EPS
$6.36
-22.0% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,2591,2591,084-0.0%
Operating income265352330-24.7%
Operating margin21.0%28.0%30.5%
Interest expense49.332.88.6+50.4%
Pre-tax income265352330-24.7%
Income tax56.086.484.3-35.2%
Effective tax rate21.1%24.5%25.5%
Net income214266246-19.5%
Net margin17.0%21.1%22.7%
Diluted EPS$6.36$8.15$7.69-22.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,583870-1,411+81.8%
Capital expenditure22.09.23.0+138.9%
Free cash flow1,561861-1,414+81.2%
Free cash flow margin124.0%68.4%-130.5%
Cash from investing-134-378115
Cash from financing-1,584-4581,518
Depreciation and amortisation235210169+11.8%
Share-based compensation34.036.628.3-7.1%
Buybacks42.418.945.8+124.5%
Dividends paid80.164.545.4+24.3%
Dividend per share$2.40$2.00$1.44+20.0%
Diluted shares, weighted33m32m31m+3.7%
Shares outstanding at period end32m32m31m+1.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,6891,5501,196+9.0%
Non-controlling interest27.428.1n/a-2.3%
Debt704740292-4.9%
Other liabilities1,6242,8883,163-43.7%
Total liabilities and equity4,0455,2064,651-22.3%
Fixed assets33.972.7n/a-53.4%
Goodwill960699249+37.4%
Intangible assets1991841.9+8.0%
Loans200269360-25.6%
Cash and equivalents226306321-26.1%
Other assets2,4273,6763,719-34.0%
Total assets4,0455,2064,651-22.3%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.