greeksoup/ stock research

Walker & Dunlop (WD) FY2024 results: revenue $1.1 billion, up 7.4% on the year

Walker & Dunlop, Inc. (WD) reported revenue of $1.1 billion for fiscal 2024, the year ended 31 December 2024, up 7.4% on the year before. Net income was $108 million, up 0.8%, and diluted earnings per share $3.19. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2025.

Revenue
$1.1 billion
+7.4% on the year
FY2017FY2024
Operating margin
11.6%
13.1% a year earlier
FY2017FY2024
Net income
$108 million
+0.8% on the year
FY2017FY2024
Diluted EPS
$3.19
+0.3% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,1321,0541,259+7.4%
Operating income132138265-4.8%
Operating margin11.6%13.1%21.0%
Interest expense69.750.349.3+38.4%
Pre-tax income132138265-4.8%
Income tax30.535.056.0-12.8%
Effective tax rate23.2%25.3%21.1%
Net income108107214+0.8%
Net margin9.6%10.2%17.0%
Diluted EPS$3.19$3.18$6.36+0.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow129-0.51,583
Capital expenditure13.016.222.0-20.0%
Free cash flow116-16.71,561
Free cash flow margin10.3%-1.6%124.0%
Cash from investing-38.1127-134
Cash from financing-1556.8-1,584
Depreciation and amortisation238227235+4.8%
Share-based compensation27.327.834.0-1.9%
Buybacks12.420.542.4-39.6%
Dividends paid88.684.880.1+4.5%
Dividend per share$2.60$2.52$2.40+3.2%
Diluted shares, weighted33m33m33m+0.9%
Shares outstanding at period end33m33m32m+1.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,7481,7241,689+1.4%
Non-controlling interest12.022.427.4-46.4%
Debt768773704-0.7%
Other liabilities1,8541,5331,624+21.0%
Total liabilities and equity4,3824,0524,045+8.1%
Fixed assets48.542.733.9+13.4%
Goodwill869902960-3.7%
Intangible assets157182199-13.8%
Loans32.940.1200-17.9%
Cash and equivalents279329226-15.0%
Other assets2,9962,5572,427+17.2%
Total assets4,3824,0524,045+8.1%

10-K for the year ended 31 December 2024, filed 25 February 2025: the filing.