greeksoup/ stock research

Verizon Communications (VZ) FY2014 results: revenue $127.1 billion, up 5.4% on the year

Verizon Communications Inc. (VZ) reported revenue of $127.1 billion for fiscal 2014, the year ended 31 December 2014, up 5.4% on the year before. Net income was $9.6 billion, down 16.3%, and diluted earnings per share $2.42. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2015.

Revenue
$127.1 billion
+5.4% on the year
FY2007FY2014
Operating margin
15.4%
26.5% a year earlier
FY2007FY2014
Net income
$9.6 billion
-16.3% on the year
FY2007FY2014
Diluted EPS
$2.42
-39.5% on the year
FY2007FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue127,079120,550115,846+5.4%
Cost of revenue49,93144,88746,275+11.2%
Gross profit77,14875,66369,571+2.0%
Gross margin60.7%62.8%60.1%
Selling, general and administrative41,01627,08939,951+51.4%
Operating income19,59931,96813,160-38.7%
Operating margin15.4%26.5%11.4%
Interest expense4,9152,6672,571+84.3%
Pre-tax income15,27029,2779,897-47.8%
Income tax3,3145,730-660-42.2%
Effective tax rate21.7%19.6%-6.7%
Net income9,62511,497875-16.3%
Net margin7.6%9.5%0.8%
Diluted EPS$2.42$4.00$0.31-39.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow30,63138,81831,486-21.1%
Capital expenditure17,19116,60416,175+3.5%
Free cash flow13,44022,21415,311-39.5%
Free cash flow margin10.6%18.4%13.2%
Cash from investing-15,856-14,833-20,502
Cash from financing-57,70526,450-21,253
Depreciation and amortisation16,53316,60616,460-0.4%
Share-based compensation300400700-25.0%
Buybacksn/a153n/a
Dividends paid7,8035,9365,230+31.5%
Dividend per share$2.16$2.09$2.03+3.3%
Diluted shares, weighted3,981m2,874m2,862m+38.5%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity13,67695,41685,533-85.7%
Short-term borrowingsn/a447n/a
Debt113,27193,14451,987+21.6%
Other liabilities105,16285,09187,702+23.6%
Total liabilities and equity232,109274,098225,222-15.3%
Fixed assets89,94788,95688,642+1.1%
Goodwill24,63924,63424,139+0.0%
Intangible assets5,3595,8005,933-7.6%
Investments555601470-7.7%
Loans1,0901,1871,477-8.2%
Cash and equivalents10,59853,5283,093-80.2%
Receivables13,99312,43912,576+12.5%
Inventory1,1531,0201,075+13.0%
Other assets84,77585,93387,817-1.3%
Total assets232,109274,098225,222-15.3%

10-K for the year ended 31 December 2014, filed 23 February 2015: the filing.