greeksoup/ stock research

Verizon Communications (VZ) FY2012 results: revenue $115.8 billion, up 4.5% on the year

Verizon Communications Inc. (VZ) reported revenue of $115.8 billion for fiscal 2012, the year ended 31 December 2012, up 4.5% on the year before. Net income was $875 million, down 63.6%, and diluted earnings per share $0.31. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2013.

Revenue
$115.8 billion
+4.5% on the year
FY2007FY2012
Operating margin
11.4%
11.6% a year earlier
FY2007FY2012
Net income
$875 million
-63.6% on the year
FY2007FY2012
Diluted EPS
$0.31
-63.5% on the year
FY2007FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue115,846110,875106,565+4.5%
Cost of revenue46,27545,87544,149+0.9%
Gross profit69,57165,00062,416+7.0%
Gross margin60.1%58.6%58.6%
Selling, general and administrative39,95135,62431,366+12.1%
Operating income13,16012,88014,645+2.2%
Operating margin11.4%11.6%13.7%
Interest expense2,5712,8272,523-9.1%
Pre-tax income9,89710,48312,684-5.6%
Income tax-6602852,467
Effective tax rate-6.7%2.7%19.4%
Net income8752,4042,549-63.6%
Net margin0.8%2.2%2.4%
Diluted EPS$0.31$0.85$0.90-63.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow31,48629,78033,363+5.7%
Capital expenditure16,17516,24416,458-0.4%
Free cash flow15,31113,53616,905+13.1%
Free cash flow margin13.2%12.2%15.9%
Cash from investing-20,502-17,250-15,054
Cash from financing-21,253-5,836-13,650
Depreciation and amortisation16,46016,49616,405-0.2%
Share-based compensation700500500+40.0%
Dividends paid5,2305,5555,412-5.9%
Dividend per share$2.03$1.98$1.93+2.8%
Diluted shares, weighted2,862m2,839m2,833m+0.8%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity85,53385,90886,912-0.4%
Debt51,98755,15252,794-5.7%
Other liabilities87,70289,40180,299-1.9%
Total liabilities and equity225,222230,461220,005-2.3%
Fixed assets88,64288,43487,711+0.2%
Goodwill24,13923,35721,988+3.3%
Intangible assets5,9335,8785,830+0.9%
Investments470592545-20.6%
Loans1,4771,9102,515-22.7%
Cash and equivalents3,09313,3626,668-76.9%
Receivables12,57611,77611,781+6.8%
Inventory1,0759401,131+14.4%
Other assets87,81784,21281,836+4.3%
Total assets225,222230,461220,005-2.3%

10-K for the year ended 31 December 2012, filed 26 February 2013: the filing.