greeksoup/ stock research

Verizon Communications (VZ) FY2009 results: revenue $107.8 billion, up 10.7% on the year

Verizon Communications Inc. (VZ) reported revenue of $107.8 billion for fiscal 2009, the year ended 31 December 2009, up 10.7% on the year before. Net income was $4.9 billion, and diluted earnings per share $1.72. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2010.

Revenue
$107.8 billion
+10.7% on the year
FY2007FY2009
Operating margin
14.8%
2.7% a year earlier
FY2007FY2009
Net income
$4.9 billion
FY2007FY2009
Diluted EPS
$1.72
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue107,80897,35493,469+10.7%
Cost of revenue44,57938,61537,547+15.4%
Gross profit63,22958,73955,922+7.6%
Gross margin58.6%60.3%59.8%
Selling, general and administrative30,71741,51725,967-26.0%
Operating income15,9782,61215,578+511.7%
Operating margin14.8%2.7%16.7%
Interest expense3,1021,8191,829+70.5%
Pre-tax income13,520n/an/a
Income tax1,919-2,3193,982
Effective tax rate14.2%n/an/a
Net income4,894-2,1935,521
Net margin4.5%-2.3%5.9%
Diluted EPS$1.72-$0.77$1.90
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow31,39027,45226,839+14.3%
Capital expenditure16,87217,13317,538-1.5%
Free cash flow14,51810,3199,301+40.7%
Free cash flow margin13.5%10.6%10.0%
Cash from investing-23,156-31,474-16,108
Cash from financing-16,00712,651-12,797
Depreciation and amortisation16,53214,61014,377+13.2%
Share-based compensation500400n/a+25.0%
Buybacks0.01,3682,843
Dividends paid5,2714,9944,773+5.5%
Dividend per share$1.87$1.78$1.67+5.1%
Diluted shares, weighted2,841m2,849m2,902m-0.3%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity84,14378,90582,869+6.6%
Debt61,15646,959n/a+30.2%
Other liabilities81,95276,488n/a+7.1%
Total liabilities and equity227,251202,352n/a+12.3%
Fixed assets91,98586,546n/a+6.3%
Goodwill22,4726,035n/a+272.4%
Intangible assets6,7645,199n/a+30.1%
Investments4905,290n/a-90.7%
Loans2,664n/an/a
Cash and equivalents2,0099,7821,153-79.5%
Receivables12,57311,703n/a+7.4%
Inventory1,4262,092n/a-31.8%
Other assets86,86875,705n/a+14.7%
Total assets227,251202,352n/a+12.3%

10-K for the year ended 31 December 2009, filed 26 February 2010: the filing.