greeksoup/ stock research

NCR Voyix (VYX) FY2025 results: revenue $2.7 billion, down 4.6% on the year

NCR Voyix Corp. (VYX) reported revenue of $2.7 billion for fiscal 2025, the year ended 31 December 2025, down 4.6% on the year before. Net income was $62 million, down 93.5%, and diluted earnings per share $0.30. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$2.7 billion
-4.6% on the year
FY2018FY2025
Operating margin
1.0%
-1.3% a year earlier
FY2018FY2025
Net income
$62 million
-93.5% on the year
FY2018FY2025
Diluted EPS
$0.30
-95.4% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 5 new.

  • Full-year revenue down 5%: Full-year revenue was $2,687 million, against $2,818 million in 2024. The prior release gave a 2025 total revenue range of $2,650 million to $2,670 million.
  • Adjusted EBITDA rose year on year: Fourth-quarter adjusted EBITDA was $130 million, against $111 million. Full-year adjusted EBITDA was $425 million, against $348 million, within the prior release's $420 million to $435 million range.
  • Retail revenue down for the year: Retail revenue was $501 million in the fourth quarter, up 9%, and $1,842 million for the year, down 6%. Retail adjusted EBITDA margin was 19.0% for the year, against 19.6%.
  • Restaurants adjusted EBITDA up 6%: Restaurants revenue was $212 million in the fourth quarter, flat on the prior year, and $818 million for the year, down 1%. Restaurants adjusted EBITDA was $267 million for the year, up 6%, a 32.6% margin.
  • Gross margin rose to 25.0%: Total gross margin was $180 million, or 25.0% of revenue, in the fourth quarter, against 21.5%. For the year it was 23.6% of revenue, against 20.5%.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue2,6872,8183,166-4.6%
Cost of revenue2,0532,2412,503-8.4%
Gross profit634577663+9.9%
Gross margin23.6%20.5%20.9%
Research and development155157139-1.3%
Selling, general and administrative453458658-1.1%
Operating income26.0-38.0-134
Operating margin1.0%-1.3%-4.2%
Interest expense60.0134294-55.2%
Pre-tax income-31.0-197-549
Income tax-73.04.0184
Net income62.0958-428-93.5%
Net margin2.3%34.0%-13.5%
Diluted EPS$0.30$6.52-$3.16-95.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow-210-132694
Capital expenditure16530.0130+450.0%
Free cash flow-375-162564
Free cash flow margin-14.0%-5.7%17.8%
Cash from investing-1342,189-290
Cash from financing-175-1,560-839
Depreciation and amortisation231297559-22.2%
Share-based compensation34.047.0177-27.7%
Buybacks74.056.00.0+32.1%
Diluted shares, weighted141m145m141m-2.5%
Shares outstanding at period end138m142m143m-2.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity94893325.0+1.6%
Non-controlling interest0.0-2.00.0
Redeemable equity207276276-25.0%
Short-term borrowings0.00.015.0
Debt1,1051,1052,5780.0%
Operating lease liabilities226248251-8.9%
Finance lease liabilities5.03.07.0+66.7%
Other liabilities1,4301,8891,838-24.3%
Total liabilities and equity3,9214,4524,990-11.9%
Fixed assets174192207-9.4%
Goodwill1,5201,5161,519+0.3%
Intangible assets83.094.0123-11.7%
Cash and equivalents231722256-68.0%
Receivables470532414-11.7%
Inventory217208250+4.3%
Other assets1,2261,1882,221+3.2%
Total assets3,9214,4524,990-11.9%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.