greeksoup/ stock research

NCR Voyix (VYX) FY2016 results: revenue $6.5 billion, up 2.7% on the year

NCR Voyix Corp. (VYX) reported revenue of $6.5 billion for fiscal 2016, the year ended 31 December 2016, up 2.7% on the year before. Net income was $270 million, and diluted earnings per share $1.71. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2017.

Revenue
$6.5 billion
+2.7% on the year
FY2009FY2016
Operating margin
10.3%
2.1% a year earlier
FY2009FY2016
Net income
$270 million
FY2009FY2016
Diluted EPS
$1.71
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue6,5436,3736,591+2.7%
Cost of revenue4,7614,9044,859-2.9%
Gross profit1,7821,4691,732+21.3%
Gross margin27.2%23.1%26.3%
Research and development225230263-2.2%
Selling, general and administrative9041,0421,012-13.2%
Operating income674135353+399.3%
Operating margin10.3%2.1%5.4%
Interest expense170173181-1.7%
Pre-tax income379-95.0137
Income tax92.055.0-48.0+67.3%
Effective tax rate24.3%n/a-35.0%
Net income270-178191
Net margin4.1%-2.8%2.9%
Diluted EPS$1.71-$1.09$1.12
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow894681524+31.3%
Capital expenditure73.079.0118-7.6%
Free cash flow821602406+36.4%
Free cash flow margin12.5%9.4%6.2%
Cash from investing-189-209-788
Cash from financing-467-583284
Depreciation and amortisation344308284+11.7%
Share-based compensation61.042.031.0+45.2%
Buybacks2500.00.0
Diluted shares, weighted129m168m171m-22.9%
Shares outstanding at period end125m133m169m-6.3%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity6957201,871-3.5%
Non-controlling interest4.06.012.0-33.3%
Redeemable equity8477980.0+6.1%
Short-term borrowings50.013.0187+284.6%
Debt3,0803,2863,659-6.3%
Other liabilities2,9972,8122,837+6.6%
Total liabilities and equity7,6737,6358,566+0.5%
Fixed assets287322396-10.9%
Goodwill2,7272,7332,760-0.2%
Intangible assets672798926-15.8%
Cash and equivalents498328511+51.8%
Receivables1,2821,2511,404+2.5%
Inventory699643669+8.7%
Other assets1,5081,5601,900-3.3%
Total assets7,6737,6358,566+0.5%

10-K for the year ended 31 December 2016, filed 24 February 2017: the filing.