Vulcan Materials (VMC) FY2025 results: revenue $7.9 billion, up 7.1% on the year
Vulcan Materials Co. (VMC) reported revenue of $7.9 billion for fiscal 2025, the year ended 31 December 2025, up 7.1% on the year before. Net income was $1.1 billion, up 18.1%, and diluted earnings per share $8.11. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 11 new.
- Full-year Adjusted EBITDA rose 13 percent: Adjusted EBITDA was $2,324 million against $2,057 million, with margin at 29.3 percent versus 27.7 percent. Net earnings attributable to Vulcan were $1,077 million against $912 million; Adjusted diluted EPS was $8.00 against $7.53.
- Mix-adjusted pricing rose 6 percent: Freight-adjusted price averaged $21.98 per ton for the year, up from $21.08. Reported pricing rose 4 percent for the full year, while mix-adjusted pricing rose 6 percent.
- Cash gross profit per ton reached $11.33: Cash gross profit per ton was up 7 percent, the twelfth consecutive quarter of at least high single-digit improvement on a trailing-twelve months basis. Fourth-quarter cash gross profit per ton was $10.73 against $11.50.
- Fourth-quarter reported price trailed mix-adjusted: Fourth-quarter gross margin was 28.7 percent against 33.0 percent, and Adjusted EBITDA margin was 27.1 percent against 29.7 percent. Mix-adjusted price rose 5 percent in the quarter, reported price 2 percent.
- Public and private demand expected to strengthen: For 2026, management expects continued public construction strength and improving private nonresidential activity, which it said would support earnings growth alongside pricing.
From this 10-K
Vulcan Materials operates primarily in the United States and is the nation's largest supplier of construction aggregates, mainly crushed stone, sand and gravel, and a producer of the aggregates-intensive products made from them, asphalt mix and ready-mixed concrete. In 2025 it ran 425 active aggregates facilities, 71 asphalt facilities and 76 concrete facilities, the latter two across Alabama, Arizona, California, Maryland, New Mexico, Tennessee, Texas, Virginia, the United States Virgin Islands and Washington D.C. There are three operating and reportable segments matching those product lines. The ten largest revenue-producing states were 90% of 2025 revenues and the top five were 63%, led by California, Texas, Georgia, Tennessee and Virginia. Production and sales are halted at the Calica operations in Mexico and Puerto Cortés in Honduras.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,941 | 7,418 | 7,782 | +7.1% | |
| Cost of revenue | 5,766 | 5,418 | 5,833 | +6.4% | |
| Gross profit | 2,175 | 2,000 | 1,948 | +8.8% | |
| Gross margin | 27.4% | 27.0% | 25.0% | ||
| Selling, general and administrative | 564 | 531 | 543 | +6.2% | |
| Operating income | 1,620 | 1,364 | 1,427 | +18.7% | |
| Operating margin | 20.4% | 18.4% | 18.3% | ||
| Interest expense | 240 | 191 | 196 | +25.4% | |
| Pre-tax income | 1,390 | 1,172 | 1,245 | +18.6% | |
| Income tax | 308 | 251 | 299 | +22.3% | |
| Effective tax rate | 22.1% | 21.4% | 24.0% | ||
| Net income | 1,077 | 912 | 933 | +18.1% | |
| Net margin | 13.6% | 12.3% | 12.0% | ||
| Diluted EPS | $8.11 | $6.85 | $6.98 | +18.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,813 | 1,410 | 1,537 | +28.6% | |
| Capital expenditure | 678 | 604 | 873 | +12.3% | |
| Free cash flow | 1,135 | 806 | 664 | +40.8% | |
| Free cash flow margin | 14.3% | 10.9% | 8.5% | ||
| Cash from investing | -529 | -2,815 | -164 | ||
| Cash from financing | -1,695 | 1,057 | -586 | ||
| Depreciation and amortisation | 748 | 632 | 617 | +18.4% | |
| Share-based compensation | 63.1 | 53.4 | 63.2 | +18.2% | |
| Buybacks | 438 | 68.8 | 200 | +537.2% | |
| Dividends paid | 260 | 244 | 228 | +6.3% | |
| Dividend per share | $1.96 | $1.84 | $1.72 | +6.5% | |
| Diluted shares, weighted | 133m | 133m | 134m | -0.3% | |
| Shares outstanding at period end | 131m | 132m | 132m | -1.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,525 | 8,119 | 7,483 | +5.0% | |
| Non-controlling interest | 23.8 | 23.9 | 24.5 | -0.4% | |
| Short-term borrowings | 0.0 | 0.0 | 0.0 | ||
| Debt | 4,362 | 5,307 | 3,878 | -17.8% | |
| Operating lease liabilities | 523 | 521 | 507 | +0.2% | |
| Finance lease liabilities | 5.0 | 9.7 | 16.6 | -48.5% | |
| Other liabilities | 3,262 | 3,124 | 2,636 | +4.4% | |
| Total liabilities and equity | 16,700 | 17,105 | 14,546 | -2.4% | |
| Fixed assets | 8,149 | 8,462 | 6,218 | -3.7% | |
| Goodwill | 3,781 | 3,788 | 3,532 | -0.2% | |
| Intangible assets | 1,489 | 1,883 | 1,461 | -20.9% | |
| Cash and equivalents | 183 | 560 | 931 | -67.3% | |
| Inventory | 680 | 682 | 616 | -0.2% | |
| Other assets | 2,418 | 1,731 | 1,789 | +39.7% | |
| Total assets | 16,700 | 17,105 | 14,546 | -2.4% |
10-K for the year ended 31 December 2025, filed 19 February 2026: the filing.