greeksoup/ stock research

United Parcel Service (UPS) FY2021 results: revenue $97.3 billion, up 15.0% on the year

United Parcel Service Inc. (UPS) reported revenue of $97.3 billion for fiscal 2021, the year ended 31 December 2021, up 15.0% on the year before. Net income was $12.9 billion, up 859.8%, and diluted earnings per share $14.68. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$97.3 billion
+15.0% on the year
FY2014FY2021
Operating margin
13.2%
9.1% a year earlier
FY2014FY2021
Net income
$12.9 billion
+859.8% on the year
FY2014FY2021
Diluted EPS
$14.68
+853.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue97,28784,62874,094+15.0%
Operating income12,8107,6847,798+66.7%
Operating margin13.2%9.1%10.5%
Interest expense694701653-1.0%
Pre-tax income16,5951,8445,652+799.9%
Income tax3,7055011,212+639.5%
Effective tax rate22.3%27.2%21.4%
Net income12,8901,3434,440+859.8%
Net margin13.2%1.6%6.0%
Diluted EPS$14.68$1.54$5.11+853.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow15,00710,4598,639+43.5%
Capital expenditure4,1945,4126,380-22.5%
Free cash flow10,8135,0472,259+114.2%
Free cash flow margin11.1%6.0%3.0%
Cash from investing-3,818-5,283-6,061
Cash from financing-6,823-4,517-1,727
Depreciation and amortisation2,9532,6982,360+9.5%
Share-based compensation878796915+10.3%
Buybacks5002241,004+123.2%
Dividends paid3,4373,3743,194+1.9%
Dividend per share$4.08n/an/a
Diluted shares, weighted878m871m869m+0.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity14,2536573,267+2,069.4%
Non-controlling interest16.012.016.0+33.3%
Debt21,67724,47225,238-11.4%
Operating lease liabilities3,0332,5402,391+19.4%
Finance lease liabilities279286317-2.4%
Other liabilities30,14734,44126,628-12.5%
Total liabilities and equity69,40562,40857,857+11.2%
Fixed assets33,47532,25430,482+3.8%
Goodwill3,6923,3673,813+9.7%
Intangible assets2,4862,2742,167+9.3%
Investments338406503-16.7%
Trading assets2.02.01140.0%
Cash and equivalents10,2555,9105,238+73.5%
Receivables12,54110,7509,552+16.7%
Inventory717620511+15.6%
Other assets5,8996,8255,477-13.6%
Total assets69,40562,40857,857+11.2%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.