greeksoup/ stock research
Stock research / United States / TNL · Hotels & Motels · NYSE

Travel & Leisure Co. (TNL)

Compare with another name

Travel & Leisure Co. (TNL) reported revenue of $1.1 billion for Q2 FY2026, the quarter ended 30 June 2026, up 4.4% on the same quarter a year earlier. Net income was $109 million, up 0.9% on the year, and diluted earnings per share $1.72. The figures are the company's own, from the 10-Q it filed with the SEC on 22 July 2026.

Revenue$1.1 billionup 4.4%
Net income$109 millionup 0.9%
Diluted EPS$1.72
QuarterQ2 FY2026ended 30 June 2026

Travel & Leisure (TNL) in brief

Travel & Leisure (TNL) reported revenue of $4.0 billion for fiscal 2025, the year ended 31 December 2025, up 4.1% on the year before.
Read moreNet income was $230 million and diluted earnings per share $3.44. Revenue was $3.9 billion in fiscal 2024, $3.8 billion in fiscal 2023, $3.6 billion in fiscal 2022 and $3.1 billion in fiscal 2021. Net income in the same years was $411 million, $396 million, $357 million and $308 million. Over the twelve months to 30 June 2026, Travel & Leisure reported revenue of $4.1 billion and net income of $237 million. Revenue grew 13.2% a year, compounded, over the five years to fiscal 2025. Travel & Leisure declared $2.32 a share in dividends over the last four quarters and had 61 million shares outstanding at the latest filed count. At 30 June 2026 it carried $5.7 billion of debt and $282 million of cash. At the close of 8 October 2026 the market cap of Travel & Leisure was $3.8 billion, 17.1 times its earnings over the last twelve months.

Ratios

From the filings

ROEn/a
ROCEn/a
Operating margin13.7%
Net margin5.8%
FCF margin10.8%
Interest cover2.40
Debt to equityn/a
Cash conversion2.30
Share count, 1 year-5.7%
Sales CAGR, 3 years4.1%
Profit CAGR, 3 years-13.6%
EPS, TTM$3.66

At the close of 8 October 2026

Price$62.61
Market cap$3.8 billion
Stock P/E17.11
Price to bookn/a
EV / EBITDA13.48
Dividend yield3.7%
Market cap / sales0.94
52-week high$78.74
52-week low$58.09
Price, 1 year3.8%
Price CAGR, 3 years22.8%
Price CAGR, 5 years2.9%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Travel & Leisure Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
TNLgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on TNL

Filings18 in twelve months: 11 current reports (8-K), about 8 regulation fd disclosure; 4 results of operations; 2 material agreement; 2 new financial obligation; 2 other events
Planned insider sales27 Form 144 notices in twelve months, $41.5 million; latest 26 August 2026
Options tapeput/call 0.37 by open interest at the 8 October 2026 close; the straddle prices a 4.8% move to 16 October 2026
13F holders8 of the followed funds hold it; largest Geode Capital Management; 5 Schedule 13D or 13G filings in twelve months
Insider trading37 sales and 1 purchase on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest7.4 million shares short, 10.65 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue9869369169859939709341,0181,0441,0259611,063
Cost of revenue43.027.034.021.027.010.023.021.013.021635.029.0
Gross profit9439098829649669609119971,0318099261,034
Gross margin96%97%96%98%97%99%98%98%99%79%96%97%
Operating income207192150189189205156206214-23.0159210
Operating margin21%21%16%19%19%21%17%20%20%-2%17%20%
Interest expense64.068.064.063.063.059.057.057.060.058.056.059.0
Pre-tax income14812792.0133130158101152158-74.0108155
Tax rate26%-2%28%27%25%25%28%29%30%n/a27%30%
Net income11012866.012997.011973.0108111-62.079.0109
Net margin11%14%7%13%10%12%8%11%11%-6%8%10%
Diluted EPS$1.49$1.77$0.92$1.81$1.39$1.72$1.07$1.62$1.67-$0.95$1.22$1.72
Operating cash flow88.015247.017414598.012123216312438.0220
Capital expenditure14.032.017.021.020.023.021.037.027.032.019.025.0
Free cash flow74.012030.015312575.010019513692.019.0195
Buybacks67.040.025.069.068.072.070.070.071.090.087.088.0
Dividends paid33.031.038.035.035.034.041.037.036.035.041.037.0
Shares outstanding72m71m71m70m68m67m66m65m64m62m62m61m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue5,2814,8783,6923,8063,9314,0432,1603,1343,5673,7503,8644,0214,093
Cost of revenuen/an/an/a1501831862.015715713392.0273293
Gross profitn/an/an/a3,6563,7483,8572,1582,9773,4103,6173,7723,7483,800
Gross marginn/an/an/a96.1%95.3%95.4%99.9%95.0%95.6%96.5%97.6%93.2%92.8%
Operating income941935658439523812-105618653720733553560
Operating margin17.8%19.2%17.8%11.5%13.3%20.1%-4.9%19.7%18.3%19.2%19.0%13.8%13.7%
Interest expense113122133155170162192198195251249232233
Pre-tax income845837542318396680-276429486485513337347
Income tax316285190-328130191-23.011613094.0135107110
Effective tax rate37.4%34.1%35.1%-103.1%32.8%28.1%n/a27.0%26.7%19.4%26.3%31.8%31.7%
Net income529612611854672507-255308357396411230237
Net margin10.0%12.5%16.5%22.4%17.1%12.5%-11.8%9.8%10.0%10.6%10.6%5.7%5.8%
Diluted EPS$4.18$5.14$5.53$8.24$6.77$5.48-$2.97$3.52$4.24$5.28$5.82$3.44$3.66
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Vacation Ownership3,0413,1713,36183.5%
Travel and Membership71169566216.5%
Vacation OwnershipTravel and Membership
3,752FY20233,866FY20244,023FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by product or service

FY2023FY2024FY2025Share
latest year
Vacation ownership interest sales1,5821,7211,84745.9%
Service and membership fees1,6491,6071,61540.2%
Consumer financing42745045411.3%
Other92.086.01052.6%
Vacation ownership interest salesService and membership feesConsumer financingOther
3,750FY20233,864FY20244,021FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States3,3203,4043,54588.2%
Non-US43046047611.8%
United StatesNon-US
3,750FY20233,864FY20244,021FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow984991963987442452374568442350464640545
Capital expenditure23518911710799.010869.057.052.074.081.0117103
Free cash flow749802846880343344305511390276383523442
Free cash flow margin14.2%16.4%22.9%23.1%8.7%8.5%14.1%16.3%10.9%7.4%9.9%13.0%10.8%
Cash from investing-276-302-346-362-725-66.0-65.0-93.0-50.0-80.0-124-107-103
Cash from financing-701-675-586-559280-289502-1,288-196-500-458-443-360
Depreciation and amortisation196157172136138121126124119112115124127
Share-based compensation57.058.057.059.012924.020.032.045.038.041.057.059.0
Buybacks64665861959933034012825.0351309234301336
Dividends paid179202223242194166138109135136142149149
Dividend per share$1.40$1.68$2.00$2.32$1.89$1.80$1.60$1.25$1.60$1.80$2.00$2.24$2.32
Diluted shares, weighted127m119m111m104m99m92m86m87m84m75m71m67m63m
Shares outstanding at period endn/an/an/an/an/an/an/an/an/an/an/an/a61m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity1,255950714769-574-530-975-801-913-918-881-981-1,019
Non-controlling interest2.03.04.05.05.06.07.07.09.01.01.0-1.0-1.0
Depositsn/an/an/an/an/an/an/an/a7.017.031.042.0n/a
Debt5,0535,1815,4413,9085,2385,5756,4185,3135,6425,6465,5915,5985,710
Other liabilities3,2583,4573,6605,7682,4892,4022,1632,0692,0121,9921,9932,1022,206
Total liabilities and equity9,5689,5919,81910,4507,1587,4537,6136,5886,7576,7386,7356,7606,896
Owned
Fixed assets1,5001,3991,028822712680666689658655591531524
Goodwill1,5511,5631,221911922970964961955962966972972
Intangible assets401400343143109143131219207199209201197
Investmentsn/a12.014.024.025.035.026.021.018.019.018.018.0n/a
Cash and equivalents183-33.011348.02183551,196369550282167253282
Receivables516586376195121n/an/an/an/an/an/an/an/a
Inventory3022953101,2491,2241,1991,3471,2161,1931,1351,2271,1281,179
Other assets5,1155,3696,4147,0583,8274,0713,2833,1133,1763,4863,5573,6573,742
Total assets9,5689,5919,81910,4507,1587,4537,6136,5886,7576,7386,7356,7606,896
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded-1.9%13.2%4.1%4.5%
Profit growth, compounded-9.3%n/a-13.6%-40.3%
Return on equity, averagen/an/an/an/a
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Restaurants, Hotels, Motels

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Marriott International Inc. MAR$94.2 billion37.42n/a15.8%4.7%n/a0.7%
Hilton Worldwide Holdings Inc. HLT$73.0 billion47.47n/a23.3%8.7%n/a0.2%
InterContinental Hotels Group PLC IHG *$24.2 billion32.78n/a23.1%5.4%n/a1.1%
Las Vegas Sands Corp. LVS$23.4 billion14.05297.2%21.5%18.1%23.572.8%
Hyatt Hotels Corp. H$15.4 billion194.432.4%n/a5.8%1.110.4%
Wynn Resorts Ltd. WYNN$7.8 billion18.68n/a15.7%6.4%n/a1.3%
MGM Resorts International MGM$7.6 billion18.1916.9%5.7%3.2%2.410.0%
Wyndham Hotels & Resorts, Inc. WH$5.4 billion26.9743.3%30.2%-2.1%5.532.2%
Boyd Gaming Corp. BYD$5.1 billion3.0872.7%16.4%1.7%1.051.0%
Choice Hotels International Inc. CHH$4.7 billion14.81230.9%25.2%2.6%14.081.1%
Travel & Leisure Co. TNL$3.8 billion17.11n/a13.7%4.5%n/a3.7%
Park Hotels & Resorts Inc. PK$3.1 billionn/a-5.3%2.0%-1.4%1.276.6%
All 24 in Restaurants, Hotels, Motels
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
McDonald's Corp. MCD$167.6 billion19.24n/a46.2%6.3%n/a3.0%
Starbucks Corp. SBUX$106.3 billion53.57n/a7.8%4.5%n/a2.7%
Marriott International Inc. MAR$94.2 billion37.42n/a15.8%4.7%n/a0.7%
Hilton Worldwide Holdings Inc. HLT$73.0 billion47.47n/a23.3%8.7%n/a0.2%
Chipotle Mexican Grill Inc. CMG$41.4 billion29.9864.5%14.7%7.3%0.00n/a
Yum! Brands, Inc. YUM$39.0 billion17.99n/a31.0%10.3%n/a2.0%
InterContinental Hotels Group PLC IHG *$24.2 billion32.78n/a23.1%5.4%n/a1.1%
Las Vegas Sands Corp. LVS$23.4 billion14.05297.2%21.5%18.1%23.572.8%
Darden Restaurants Inc. DRI$22.7 billion19.6057.2%11.7%8.1%0.793.0%
Hyatt Hotels Corp. H$15.4 billion194.432.4%n/a5.8%1.110.4%
Aramark ARMK$14.6 billion38.8411.3%4.4%11.0%1.800.8%
Texas Roadhouse, Inc. TXRH$10.7 billion26.0426.5%7.7%9.9%0.031.7%
Brinker International, Inc. EAT$8.0 billion17.47109.8%10.7%7.9%0.950.6%
Wynn Resorts Ltd. WYNN$7.8 billion18.68n/a15.7%6.4%n/a1.3%
MGM Resorts International MGM$7.6 billion18.1916.9%5.7%3.2%2.410.0%
Cava Group, Inc. CAVA$6.3 billion98.757.9%5.2%26.8%0.00n/a
Dutch Bros Inc. BROS$6.1 billion55.2511.6%9.6%29.6%0.25n/a
Wyndham Hotels & Resorts, Inc. WH$5.4 billion26.9743.3%30.2%-2.1%5.532.2%
Boyd Gaming Corp. BYD$5.1 billion3.0872.7%16.4%1.7%1.051.0%
Choice Hotels International Inc. CHH$4.7 billion14.81230.9%25.2%2.6%14.081.1%
Travel & Leisure Co. TNL$3.8 billion17.11n/a13.7%4.5%n/a3.7%
Wingstop Inc. WING$3.2 billion28.15n/a27.9%7.6%n/a1.0%
Park Hotels & Resorts Inc. PK$3.1 billionn/a-5.3%2.0%-1.4%1.276.6%
Hilton Grand Vacations Inc. HGV$2.7 billion19.5313.7%9.9%5.4%4.42n/a
11 companies share its SEC industry code (Hotels & Motels); the rest are the names nearest in size in its wider industry, Restaurants, Hotels, Motels, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 202622 July 2026EDGAR
10-Q31 March 202622 April 2026EDGAR
10-K31 December 202518 February 2026EDGAR
10-Q30 September 202522 October 2025EDGAR
10-Q30 June 202523 July 2025EDGAR
10-Q31 March 202523 April 2025EDGAR
10-K31 December 202419 February 2025EDGAR
10-Q30 September 202423 October 2024EDGAR
10-Q30 June 202424 July 2024EDGAR
10-Q31 March 202424 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install