greeksoup/ stock research

Telephone & Data Systems (TDS) FY2025 results: revenue $1.2 billion, down 5.3% on the year

Telephone & Data Systems Inc. (TDS) reported revenue of $1.2 billion for fiscal 2025, the year ended 31 December 2025, down 5.3% on the year before. Net income was -$6 million, and diluted earnings per share $-0.65. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.

Revenue
$1.2 billion
-5.3% on the year
FY2018FY2025
Operating margin
-7.9%
-14.7% a year earlier
FY2018FY2025
Net income
-$6 million
FY2018FY2025
Diluted EPS
-$0.65
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 raised, 8 new.

  • Quarterly revenue rose on Array: Total operating revenues were $330.7 million in the fourth quarter, up from $295.3 million a year earlier. Array's quarterly revenue rose from $26.1 million to $60.3 million. Full-year revenue was $1,228.2 million.
  • Quarterly diluted EPS was positive: Diluted EPS from continuing operations was $0.32 in the fourth quarter, against $0.01 a year earlier, on net income attributable to TDS common shareholders of $37.2 million.
  • TDS Telecom revenue fell on divestitures: TDS Telecom operating revenues were $260,956 thousand in the quarter, down 1%, and $1,038,358 thousand for 2025, down 2%. Management said the 2025 divestitures affect year-over-year comparisons.
  • Array site rental revenue rose 51%: Array site rental revenue was $54,990 thousand in the quarter, against $26,019 thousand a year earlier. For 2025, Array total operating revenues were $162,961 thousand, up 58%.
  • Fiber net adds rose in quarter: Residential fiber net additions were 15,100 in the fourth quarter, against 13,600 a year earlier. The company reported 44,900 fiber net additions for 2025.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,2281,2971,355-5.3%
Cost of revenue503590689-14.7%
Gross profit725707666+2.6%
Gross margin59.0%54.5%49.2%
Selling, general and administrative435487489-10.6%
Operating income-97.4-191-683
Operating margin-7.9%-14.7%-50.4%
Interest expense11310962.2+3.8%
Pre-tax income89.0-103-563
Income tax-62.2-22.1-15.8
Effective tax rate-69.9%n/an/a
Net income-6.2-27.7-500
Net margin-0.5%-2.1%-36.9%
Diluted EPS-$0.65-$0.85-$5.06
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow5901,1451,142-48.5%
Capital expenditure391365643+6.9%
Free cash flow199780499-74.4%
Free cash flow margin16.2%60.1%36.8%
Cash from investing2,144-754-1,327
Cash from financing-2,347-27756.0
Depreciation and amortisation303285270+6.3%
Share-based compensation27.218.319.6+48.2%
Buybacks1080.05.8
Dividends paid87.7104153-16.0%
Dividend per share$0.16$0.31$0.74-48.4%
Diluted shares, weighted119m114m113m+4.0%
Shares outstanding at period end114m114m113m-0.2%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity4,8025,0915,202-5.7%
Non-controlling interest466777794-40.1%
Redeemable equity1.26.06.0-80.0%
Debt8292,4474,080-66.1%
Operating lease liabilities550541890+1.6%
Other liabilities1,7514,820n/a-63.7%
Total liabilities and equity8,39813,6828,135-38.6%
Fixed assets2,9652,8765,062+3.1%
Goodwill0.0n/a0.0
Intangible assets132161183-18.2%
Cash and equivalents766364236+110.4%
Receivables68.757.1992+20.3%
Inventory4.14.1208+0.2%
Other assets4,46210,2201,454-56.3%
Total assets8,39813,6828,135-38.6%

10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.