greeksoup/ stock research

Telephone & Data Systems (TDS) FY2022 results: revenue $5.4 billion, up 1.6% on the year

Telephone & Data Systems Inc. (TDS) reported revenue of $5.4 billion for fiscal 2022, the year ended 31 December 2022, up 1.6% on the year before. Net income was $62 million, down 60.3%, and diluted earnings per share $-0.07. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2023.

Revenue
$5.4 billion
+1.6% on the year
FY2015FY2022
Operating margin
2.3%
4.9% a year earlier
FY2015FY2022
Net income
$62 million
-60.3% on the year
FY2015FY2022
Diluted EPS
-$0.07
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue5,4135,3295,225+1.6%
Cost of revenue2,5652,4722,354+3.8%
Gross profit2,8482,8572,871-0.3%
Gross margin52.6%53.6%54.9%
Selling, general and administrative1,7681,6771,681+5.4%
Operating income122261259-53.3%
Operating margin2.3%4.9%5.0%
Interest expense174232168-25.0%
Pre-tax income125221288-43.4%
Income tax53.033.019.0+60.6%
Effective tax rate42.4%14.9%6.6%
Net income62.0156226-60.3%
Net margin1.1%2.9%4.3%
Diluted EPS-$0.07$1.00$1.93
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,1551,1031,532+4.7%
Capital expenditure1,1611,1311,338+2.7%
Free cash flow-6.0-28.0194
Free cash flow margin-0.1%-0.5%3.7%
Cash from investing-1,783-2,462-1,511
Cash from financing613321957+91.0%
Depreciation and amortisation882851862+3.6%
Share-based compensation42.049.053.0-14.3%
Buybacks40.08.014.0+400.0%
Dividends paid15111978.0+26.9%
Dividend per share$0.72$0.70$0.68+2.9%
Diluted shares, weighted114m116m115m-1.7%
Shares outstanding at period end112m115m114m-2.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity5,8495,9274,804-1.3%
Non-controlling interest754807789-6.6%
Redeemable equity6.06.06.00.0%
Debt3,7502,9283,424+28.1%
Operating lease liabilities908960940-5.4%
Other liabilities3,2832,8652,562+14.6%
Total liabilities and equity14,55013,49312,525+7.8%
Fixed assets4,7604,3613,972+9.1%
Goodwill5475475470.0%
Intangible assets204197213+3.6%
Investmentsn/a0.03.0
Cash and equivalents3603671,429-1.9%
Receivables1,0691,0581,004+1.0%
Inventory268178154+50.6%
Other assets7,3426,7855,203+8.2%
Total assets14,55013,49312,525+7.8%

10-K for the year ended 31 December 2022, filed 16 February 2023: the filing.