greeksoup/ stock research

Telephone & Data Systems (TDS) FY2023 results: revenue $1.4 billion, down 75.0% on the year

Telephone & Data Systems Inc. (TDS) reported revenue of $1.4 billion for fiscal 2023, the year ended 31 December 2023, down 75.0% on the year before. Net income was -$500 million, and diluted earnings per share $-5.06. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2024.

Revenue
$1.4 billion
-75.0% on the year
FY2016FY2023
Operating margin
-50.4%
2.3% a year earlier
FY2016FY2023
Net income
-$500 million
FY2016FY2023
Diluted EPS
-$5.06
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,3555,4135,329-75.0%
Cost of revenue6892,5652,472-73.1%
Gross profit6662,8482,857-76.6%
Gross margin49.2%52.6%53.6%
Selling, general and administrative4891,7681,677-72.4%
Operating income-683122261
Operating margin-50.4%2.3%4.9%
Interest expense62.2174232-64.3%
Pre-tax income-563125221
Income tax-15.853.033.0
Effective tax raten/a42.4%14.9%
Net income-50062.0156
Net margin-36.9%1.1%2.9%
Diluted EPS-$5.06-$0.07$1.00
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow1,1421,1551,103-1.1%
Capital expenditure6431,1611,131-44.6%
Free cash flow499-6.0-28.0
Free cash flow margin36.8%-0.1%-0.5%
Cash from investing-1,327-1,783-2,462
Cash from financing56.0613321-90.9%
Depreciation and amortisation270882851-69.3%
Share-based compensation19.642.049.0-53.4%
Buybacks5.840.08.0-85.5%
Dividends paid153151119+1.1%
Dividend per share$0.74$0.72$0.70+2.8%
Diluted shares, weighted113m114m116m-0.9%
Shares outstanding at period end113m112m115m+0.9%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity5,2025,8495,927-11.1%
Non-controlling interest794754807+5.3%
Redeemable equity6.06.06.00.0%
Debt4,0803,7502,928+8.8%
Operating lease liabilities890908960-2.0%
Other liabilitiesn/a3,2832,865
Total liabilities and equity8,13514,55013,493-44.1%
Fixed assets5,0624,7604,361+6.3%
Goodwill0.0547547
Intangible assets183204197-10.3%
Investmentsn/an/a0.0
Cash and equivalents236360367-34.4%
Receivables9921,0691,058-7.2%
Inventory208268178-22.4%
Other assets1,4547,3426,785-80.2%
Total assets8,13514,55013,493-44.1%

10-K for the year ended 31 December 2023, filed 16 February 2024: the filing.