greeksoup/ stock research

Teradata (TDC) FY2021 results: revenue $1.9 billion, up 4.4% on the year

Teradata Corp. (TDC) reported revenue of $1.9 billion for fiscal 2021, the year ended 31 December 2021, up 4.4% on the year before. Net income was $147 million, up 14.0%, and diluted earnings per share $1.30. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$1.9 billion
+4.4% on the year
FY2014FY2021
Operating margin
12.1%
0.9% a year earlier
FY2014FY2021
Net income
$147 million
+14.0% on the year
FY2014FY2021
Diluted EPS
$1.30
+12.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,9171,8361,899+4.4%
Cost of revenue731817944-10.5%
Gross profit1,1861,019955+16.4%
Gross margin61.9%55.5%50.3%
Research and development309334327-7.5%
Selling, general and administrative646669618-3.4%
Operating income23116.010.0+1,343.8%
Operating margin12.1%0.9%0.5%
Interest expense26.027.026.0-3.7%
Pre-tax income192-24.0-13.0
Income tax45.0-1537.0
Effective tax rate23.4%n/an/a
Net income147129-20.0+14.0%
Net margin7.7%7.0%-1.1%
Diluted EPS$1.30$1.16-$0.18+12.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow463267148+73.4%
Capital expenditure28.044.054.0-36.4%
Free cash flow43522394.0+95.1%
Free cash flow margin22.7%12.1%4.9%
Cash from investing-31.0-51.0-59.0
Cash from financing-356-186-308
Depreciation and amortisation149172150-13.4%
Share-based compensation11210183.0+10.9%
Buybacks244100300+144.0%
Diluted shares, weighted113m112m114m+1.2%
Shares outstanding at period end107m109m111m-1.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity460400262+15.0%
Debt412455479-9.5%
Operating lease liabilities18.028.038.0-35.7%
Finance lease liabilities53.070.075.0-24.3%
Other liabilities1,2261,2401,203-1.1%
Total liabilities and equity2,1692,1932,057-1.1%
Goodwill396401396-1.2%
Intangible assets11198.091.0+13.3%
Cash and equivalents592529494+11.9%
Receivables336331398+1.5%
Inventory26.029.031.0-10.3%
Other assets708805647-12.0%
Total assets2,1692,1932,057-1.1%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.