greeksoup/ stock research

Teradata (TDC) FY2013 results: revenue $2.7 billion, up 1.0% on the year

Teradata Corp. (TDC) reported revenue of $2.7 billion for fiscal 2013, the year ended 31 December 2013, up 1.0% on the year before. Net income was $377 million, down 10.0%, and diluted earnings per share $2.27. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2014.

Revenue
$2.7 billion
+1.0% on the year
FY2008FY2013
Operating margin
19.8%
21.8% a year earlier
FY2008FY2013
Net income
$377 million
-10.0% on the year
FY2008FY2013
Diluted EPS
$2.27
-7.0% on the year
FY2008FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue2,6922,6652,362+1.0%
Cost of revenue1,2191,1741,069+3.8%
Gross profit1,4731,4911,293-1.2%
Gross margin54.7%55.9%54.7%
Research and development184183174+0.5%
Selling, general and administrative757728663+4.0%
Operating income532580456-8.3%
Operating margin19.8%21.8%19.3%
Interest expense4.04.04.00.0%
Pre-tax income508578481-12.1%
Income tax131159128-17.6%
Effective tax rate25.8%27.5%26.6%
Net income377419353-10.0%
Net margin14.0%15.7%14.9%
Diluted EPS$2.27$2.44$2.05-7.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow510575513-11.3%
Capital expenditure60.067.042.0-10.4%
Free cash flow450508471-11.4%
Free cash flow margin16.7%19.1%19.9%
Cash from investing-174-422-832
Cash from financing-362-196212
Depreciation and amortisation147126102+16.7%
Share-based compensation49.043.035.0+14.0%
Buybacks382277127+37.9%
Diluted shares, weighted166m172m172m-3.1%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity1,8571,7791,494+4.4%
Short-term borrowings0.0n/an/a
Debt274289290-5.2%
Other liabilities965998832-3.3%
Total liabilities and equity3,0963,0662,616+1.0%
Fixed assets161150120+7.3%
Goodwill946932742+1.5%
Intangible assets149n/an/a
Investments0.0n/an/a
Cash and equivalents695729772-4.7%
Receivables717668494+7.3%
Inventory56.047.061.0+19.1%
Other assets372540427-31.1%
Total assets3,0963,0662,616+1.0%

10-K for the year ended 31 December 2013, filed 27 February 2014: the filing.