greeksoup/ stock research

Teradata (TDC) FY2014 results: revenue $2.7 billion, up 1.5% on the year

Teradata Corp. (TDC) reported revenue of $2.7 billion for fiscal 2014, the year ended 31 December 2014, up 1.5% on the year before. Net income was $367 million, down 2.7%, and diluted earnings per share $2.33. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2015.

Revenue
$2.7 billion
+1.5% on the year
FY2008FY2014
Operating margin
18.4%
19.8% a year earlier
FY2008FY2014
Net income
$367 million
-2.7% on the year
FY2008FY2014
Diluted EPS
$2.33
+2.6% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue2,7322,6922,665+1.5%
Cost of revenue1,2531,2191,174+2.8%
Gross profit1,4791,4731,491+0.4%
Gross margin54.1%54.7%55.9%
Research and development206184183+12.0%
Selling, general and administrative770757728+1.7%
Operating income503532580-5.5%
Operating margin18.4%19.8%21.8%
Interest expense3.04.04.0-25.0%
Pre-tax income494508578-2.8%
Income tax127131159-3.1%
Effective tax rate25.7%25.8%27.5%
Net income367377419-2.7%
Net margin13.4%14.0%15.7%
Diluted EPS$2.33$2.27$2.44+2.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow680510575+33.3%
Capital expenditure54.060.067.0-10.0%
Free cash flow626450508+39.1%
Free cash flow margin22.9%16.7%19.1%
Cash from investing-198-174-422
Cash from financing-326-362-196
Depreciation and amortisation169147126+15.0%
Share-based compensation50.049.043.0+2.0%
Buybacks551382277+44.2%
Diluted shares, weighted158m166m172m-5.2%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity1,7071,8571,779-8.1%
Short-term borrowingsn/a0.0n/a
Debt468274289+70.8%
Other liabilities957965998-0.8%
Total liabilities and equity3,1323,0963,066+1.2%
Fixed assets159161150-1.2%
Goodwill948946932+0.2%
Intangible assets136149n/a-8.7%
Investments78.00.0n/a
Cash and equivalents834695729+20.0%
Receivables619717668-13.7%
Inventory38.056.047.0-32.1%
Other assets320372540-14.0%
Total assets3,1323,0963,066+1.2%

10-K for the year ended 31 December 2014, filed 27 February 2015: the filing.