greeksoup/ stock research

Snap-on (SNA) FY2025 results: revenue $5.2 billion, up 0.9% on the year

Snap-on Inc. (SNA) reported revenue of $5.2 billion for fiscal 2025, the year ended 3 January 2026, up 0.9% on the year before. Net income was $1.0 billion, down 2.6%, and diluted earnings per share $19.19. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.

Revenue
$5.2 billion
+0.9% on the year
FY2018FY2025
Operating margin
25.8%
26.3% a year earlier
FY2018FY2025
Net income
$1.0 billion
-2.6% on the year
FY2018FY2025
Diluted EPS
$19.19
-1.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 new, 1 kept.

  • Fourth-quarter sales rose 2.8%: Net sales were $1,231.9 million, up $33.2 million. Organic sales rose $17.6 million, or 1.4%, and foreign currency translation added $15.6 million.
  • Diluted EPS rose to $4.94: Net earnings were $260.7 million, or $4.94 per diluted share, against $258.1 million, or $4.82 per diluted share, a year earlier.
  • C&I earnings fell, margin narrowed: Segment operating earnings were $60.6 million against $63.5 million, and the operating margin was 15.2% against 16.7%. Sales in lower-margin businesses rose, and a $4.5 million net benefit came from footprint and go-to-market refinement.
  • Repair Systems margin fell to 25.2%: Repair Systems & Information operating earnings were $117.7 million against $121.4 million. The operating margin was 25.2%, against 26.6% last year.
  • Operating margin before financial services narrowed: Operating earnings before financial services were flat at $265.2 million. As a share of net sales, the margin was 21.5%, against 22.1% in the prior-year quarter.
Read the Q4 FY2025 earnings call summary

From this 10-K

Snap-on makes and markets tools, equipment, diagnostics, repair information and systems for professional users doing critical work, including vehicle repair, aerospace, the military, natural resources and manufacturing. It was founded in 1920 with the original interchangeable socket set and later pioneered mobile tool distribution in the automotive repair market, where stocked vans call on technicians at their place of work. Products go out through that franchisee van network and through direct and distributor channels, and the company also finances the purchases. It markets in more than 130 countries, with the United States its largest market and a presence across continental Europe, Asia Pacific, Canada and the United Kingdom.

Snap-on Inc., the 10-K for 2026

Snap-on makes and markets tools, equipment, diagnostics, repair information and systems for professional users doing critical work, including vehicle repair, aerospace, the military, natural resources and manufacturing. It was founded in 1920 with the original interchangeable socket set and later pioneered mobile tool distribution in the automotive repair market, where stocked vans call on technicians at their place of work. Products go out through that franchisee van network and through direct and distributor channels, and the company also finances the purchases. It markets in more than 130 countries, with the United States its largest market and a presence across continental Europe, Asia Pacific, Canada and the United Kingdom.

How it is organised

There are four reportable segments. The Commercial and Industrial Group serves industrial and commercial customers in what the company calls critical industries, including aerospace, natural resources, government and military, power generation, transportation and technical education, mainly through direct and distributor channels. The Snap-on Tools Group serves vehicle service and repair technicians through the mobile tool distribution channel. The Repair Systems and Information Group serves owners and managers of independent repair shops and dealership service shops, again through direct and distributor channels. Financial Services covers Snap-on Credit in the United States and the finance subsidiaries in markets with franchise operations.

What it sells

Products fall into three categories. Tools covers hand tools such as wrenches, sockets, ratchets, pliers, screwdrivers, punches and chisels, saws, cutting and torque tools, power tools that may be battery, air, hydraulic or corded, and tool storage such as chests and roll cabinets, with engineered solutions for industrial customers including tool control and asset management hardware and software, custom kits and custom-built tools. Diagnostics, information and management systems covers handheld and computer-based diagnostics, service and repair information, diagnostic software, electronic parts catalogues, business management and point-of-sale systems, integrated systems for service shops, purchasing facilitation for manufacturers and warranty management and analytics for dealerships. Equipment covers wheel alignment machines, balancers, tyre changers, vehicle lifts, test lane and collision repair equipment, air conditioning, brake and fluid exchange service equipment, transmission troubleshooting, safety testing, battery chargers and hoists. Most products are made in-house, with the rest bought from outside manufacturers.

The van channel

In the United States much of the sales to the vehicle service and repair sector goes through the mobile franchise van channel, where franchisees call weekly on technicians and shop owners with hand and power tools, storage, shop equipment, diagnostics and repair information that can be carried in a van and demonstrated on the spot. Franchisees buy at a discount from suggested list prices and resell at prices they set themselves, and they pay nominal initial and ongoing monthly franchise fees covering training, marketing and technology support. Franchise distribution also runs in Canada, the United Kingdom, Japan, Australia, Germany, the Netherlands, South Africa, New Zealand, Belgium and Ireland. A company-owned route programme supplies a pool of future field staff, serves routes franchisees do not cover, and pilots new sales and promotional ideas.

Selling direct

Much of the North American shop equipment sold under the Car-O-Liner, Challenger, Hofmann, John Bean and Pro-Cut brands, diagnostics under the Snap-on brand and shop management products under Mitchell1 and Dealer-FX goes through direct and independent sales forces handling national accounts, and the company sells directly to vehicle manufacturers and their franchised dealers as well. Industrial and government customers worldwide are served by industrial sales associates and independent distributors, with the United States the majority of industrial sales.

Financing, supply and people

Financing covers instalment sales and lease contracts for customers buying tools, diagnostics and equipment on extended terms, and business and vehicle loans and leases to franchisees, with the customer free to use another lender. Credit decisions weigh financial condition, debt-servicing ability, payment history, credit bureau and in-house model information and the value of the collateral. Raw materials, including steel, and purchased components come from numerous suppliers. Most of the businesses are not seasonal and their inventory needs are relatively constant, and no single customer or government is one the business depends on. At 3 January 2026 the company employed approximately 13,000 people, approximately 7,300 in the United States and 5,700 elsewhere, with approximately 2,300 represented by unions or covered by collective bargaining agreements running to various dates through 2029.

From Snap-on's annual report on Form 10-K for the year ended 3 January 2026. The filing

Written from the 10-K filed 12 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue5,1565,1085,108+0.9%
Research and development72.467.064.7+8.1%
Operating income1,3281,3461,310-1.3%
Operating margin25.8%26.3%25.7%
Interest expense50.549.649.9+1.8%
Pre-tax income1,3361,3731,328-2.7%
Income tax294304293-3.5%
Effective tax rate22.0%22.2%22.1%
Net income1,0171,0441,011-2.6%
Net margin19.7%20.4%19.8%
Diluted EPS$19.19$19.51$18.76-1.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow1,0821,2181,154-11.2%
Capital expenditure76.083.595.0-9.0%
Free cash flow1,0061,1341,059-11.3%
Free cash flow margin19.5%22.2%20.7%
Cash from investing-73.1-204-332
Cash from financing-750-650-573
Depreciation and amortisation98.598.099.3+0.5%
Share-based compensation28.928.644.7+1.0%
Buybacks329290295+13.3%
Dividends paid462406356+13.7%
Dividend per share$8.86$7.72$6.72+14.8%
Diluted shares, weighted53m54m54m-0.9%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity5,9325,3945,071+10.0%
Non-controlling interest25.022.922.1+9.2%
Debt1,2031,1991,200+0.3%
Operating lease liabilities61.868.654.6-9.9%
Finance lease liabilities1.01.01.10.0%
Other liabilities1,1901,2111,196-1.7%
Total liabilities and equity8,4127,8977,545+6.5%
Goodwill1,1101,0571,097+5.0%
Intangible assets271268269+1.2%
Cash and equivalents1,6241,3601,002+19.4%
Receivables881816791+8.1%
Inventory1,0259431,006+8.7%
Other assets3,5013,4533,380+1.4%
Total assets8,4127,8977,545+6.5%

10-K for the year ended 3 January 2026, filed 12 February 2026: the filing.