Snap-on (SNA) FY2025 results: revenue $5.2 billion, up 0.9% on the year
Snap-on Inc. (SNA) reported revenue of $5.2 billion for fiscal 2025, the year ended 3 January 2026, up 0.9% on the year before. Net income was $1.0 billion, down 2.6%, and diluted earnings per share $19.19. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 new, 1 kept.
- Fourth-quarter sales rose 2.8%: Net sales were $1,231.9 million, up $33.2 million. Organic sales rose $17.6 million, or 1.4%, and foreign currency translation added $15.6 million.
- Diluted EPS rose to $4.94: Net earnings were $260.7 million, or $4.94 per diluted share, against $258.1 million, or $4.82 per diluted share, a year earlier.
- C&I earnings fell, margin narrowed: Segment operating earnings were $60.6 million against $63.5 million, and the operating margin was 15.2% against 16.7%. Sales in lower-margin businesses rose, and a $4.5 million net benefit came from footprint and go-to-market refinement.
- Repair Systems margin fell to 25.2%: Repair Systems & Information operating earnings were $117.7 million against $121.4 million. The operating margin was 25.2%, against 26.6% last year.
- Operating margin before financial services narrowed: Operating earnings before financial services were flat at $265.2 million. As a share of net sales, the margin was 21.5%, against 22.1% in the prior-year quarter.
From this 10-K
Snap-on makes and markets tools, equipment, diagnostics, repair information and systems for professional users doing critical work, including vehicle repair, aerospace, the military, natural resources and manufacturing. It was founded in 1920 with the original interchangeable socket set and later pioneered mobile tool distribution in the automotive repair market, where stocked vans call on technicians at their place of work. Products go out through that franchisee van network and through direct and distributor channels, and the company also finances the purchases. It markets in more than 130 countries, with the United States its largest market and a presence across continental Europe, Asia Pacific, Canada and the United Kingdom.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 5,156 | 5,108 | 5,108 | +0.9% | |
| Research and development | 72.4 | 67.0 | 64.7 | +8.1% | |
| Operating income | 1,328 | 1,346 | 1,310 | -1.3% | |
| Operating margin | 25.8% | 26.3% | 25.7% | ||
| Interest expense | 50.5 | 49.6 | 49.9 | +1.8% | |
| Pre-tax income | 1,336 | 1,373 | 1,328 | -2.7% | |
| Income tax | 294 | 304 | 293 | -3.5% | |
| Effective tax rate | 22.0% | 22.2% | 22.1% | ||
| Net income | 1,017 | 1,044 | 1,011 | -2.6% | |
| Net margin | 19.7% | 20.4% | 19.8% | ||
| Diluted EPS | $19.19 | $19.51 | $18.76 | -1.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,082 | 1,218 | 1,154 | -11.2% | |
| Capital expenditure | 76.0 | 83.5 | 95.0 | -9.0% | |
| Free cash flow | 1,006 | 1,134 | 1,059 | -11.3% | |
| Free cash flow margin | 19.5% | 22.2% | 20.7% | ||
| Cash from investing | -73.1 | -204 | -332 | ||
| Cash from financing | -750 | -650 | -573 | ||
| Depreciation and amortisation | 98.5 | 98.0 | 99.3 | +0.5% | |
| Share-based compensation | 28.9 | 28.6 | 44.7 | +1.0% | |
| Buybacks | 329 | 290 | 295 | +13.3% | |
| Dividends paid | 462 | 406 | 356 | +13.7% | |
| Dividend per share | $8.86 | $7.72 | $6.72 | +14.8% | |
| Diluted shares, weighted | 53m | 54m | 54m | -0.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,932 | 5,394 | 5,071 | +10.0% | |
| Non-controlling interest | 25.0 | 22.9 | 22.1 | +9.2% | |
| Debt | 1,203 | 1,199 | 1,200 | +0.3% | |
| Operating lease liabilities | 61.8 | 68.6 | 54.6 | -9.9% | |
| Finance lease liabilities | 1.0 | 1.0 | 1.1 | 0.0% | |
| Other liabilities | 1,190 | 1,211 | 1,196 | -1.7% | |
| Total liabilities and equity | 8,412 | 7,897 | 7,545 | +6.5% | |
| Goodwill | 1,110 | 1,057 | 1,097 | +5.0% | |
| Intangible assets | 271 | 268 | 269 | +1.2% | |
| Cash and equivalents | 1,624 | 1,360 | 1,002 | +19.4% | |
| Receivables | 881 | 816 | 791 | +8.1% | |
| Inventory | 1,025 | 943 | 1,006 | +8.7% | |
| Other assets | 3,501 | 3,453 | 3,380 | +1.4% | |
| Total assets | 8,412 | 7,897 | 7,545 | +6.5% |
10-K for the year ended 3 January 2026, filed 12 February 2026: the filing.