greeksoup/ stock research

Snap-on (SNA) FY2024 results: revenue $5.1 billion, unchanged on the year

Snap-on Inc. (SNA) reported revenue of $5.1 billion for fiscal 2024, the year ended 28 December 2024, unchanged on the year before. Net income was $1.0 billion, up 3.2%, and diluted earnings per share $19.51. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2025.

Revenue
$5.1 billion
+0.0% on the year
FY2017FY2024
Operating margin
26.3%
25.7% a year earlier
FY2017FY2024
Net income
$1.0 billion
+3.2% on the year
FY2017FY2024
Diluted EPS
$19.51
+4.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue5,1085,1084,842+0.0%
Research and development67.064.760.1+3.6%
Operating income1,3461,3101,207+2.7%
Operating margin26.3%25.7%24.9%
Interest expense49.649.947.1-0.6%
Pre-tax income1,3731,3281,203+3.4%
Income tax304293269+3.7%
Effective tax rate22.2%22.1%22.3%
Net income1,0441,011912+3.2%
Net margin20.4%19.8%18.8%
Diluted EPS$19.51$18.76$16.82+4.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,2181,154675+5.5%
Capital expenditure83.595.084.2-12.1%
Free cash flow1,1341,059591+7.1%
Free cash flow margin22.2%20.7%12.2%
Cash from investing-204-332-206
Cash from financing-650-573-485
Depreciation and amortisation98.099.3100-1.3%
Share-based compensation28.644.734.0-36.0%
Buybacks290295198-1.6%
Dividends paid406356313+14.3%
Dividend per share$7.72$6.72$5.88+14.9%
Diluted shares, weighted54m54m54m-0.7%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity5,3945,0714,481+6.4%
Non-controlling interest22.922.122.2+3.6%
Debt1,1991,2001,201-0.1%
Operating lease liabilities68.654.644.7+25.6%
Finance lease liabilities1.01.11.9-9.1%
Other liabilities1,2111,1961,222+1.3%
Total liabilities and equity7,8977,5456,973+4.7%
Goodwill1,0571,0971,045-3.7%
Intangible assets268269276-0.5%
Cash and equivalents1,3601,002757+35.8%
Receivables816791762+3.1%
Inventory9431,0061,033-6.2%
Other assets3,4533,3803,100+2.2%
Total assets7,8977,5456,973+4.7%

10-K for the year ended 28 December 2024, filed 13 February 2025: the filing.