greeksoup/ stock research

Snap-on (SNA) FY2022 results: revenue $4.8 billion, up 5.2% on the year

Snap-on Inc. (SNA) reported revenue of $4.8 billion for fiscal 2022, the year ended 31 December 2022, up 5.2% on the year before. Net income was $912 million, up 11.1%, and diluted earnings per share $16.82. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2023.

Revenue
$4.8 billion
+5.2% on the year
FY2015FY2022
Operating margin
24.9%
24.4% a year earlier
FY2015FY2022
Net income
$912 million
+11.1% on the year
FY2015FY2022
Diluted EPS
$16.82
+12.7% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,8424,6023,942+5.2%
Research and development60.161.157.4-1.6%
Operating income1,2071,124880+7.4%
Operating margin24.9%24.4%22.3%
Interest expense47.153.154.0-11.3%
Pre-tax income1,2031,087835+10.6%
Income tax269247189+8.8%
Effective tax rate22.3%22.7%22.6%
Net income912820627+11.1%
Net margin18.8%17.8%15.9%
Diluted EPS$16.82$14.92$11.44+12.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow6759671,009-30.1%
Capital expenditure84.270.165.6+20.1%
Free cash flow591896943-34.1%
Free cash flow margin12.2%19.5%23.9%
Cash from investing-206-290-188
Cash from financing-485-819-84.3
Depreciation and amortisation10010596.7-4.4%
Share-based compensation34.041.419.5-17.9%
Buybacks198431174-54.1%
Dividends paid313276243+13.5%
Dividend per share$5.88$5.11$4.47+15.1%
Diluted shares, weighted54m55m55m-1.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity4,4814,1823,825+7.2%
Non-controlling interest22.221.921.7+1.4%
Debt1,2011,2001,451+0.1%
Operating lease liabilities44.734.234.0+30.7%
Finance lease liabilities1.94.57.4-57.8%
Other liabilities1,2221,3171,219-7.2%
Total liabilities and equity6,9736,7606,557+3.2%
Goodwill1,0451,116982-6.4%
Intangible assets276302261-8.7%
Cash and equivalents757780923-2.9%
Receivables762682641+11.6%
Inventory1,033804746+28.5%
Other assets3,1003,0753,004+0.8%
Total assets6,9736,7606,557+3.2%

10-K for the year ended 31 December 2022, filed 9 February 2023: the filing.