greeksoup/ stock research

Scotts Miracle-Gro (SMG) FY2025 results: revenue $3.4 billion, down 3.9% on the year

Scotts Miracle-Gro Co. (SMG) reported revenue of $3.4 billion for fiscal 2025, the year ended 30 September 2025, down 3.9% on the year before. Net income was $145 million, and diluted earnings per share $2.47. The figures are the company's own, from the 10-K it filed with the SEC on 25 November 2025.

Revenue
$3.4 billion
-3.9% on the year
FY2018FY2025
Operating margin
10.5%
5.9% a year earlier
FY2018FY2025
Net income
$145 million
FY2018FY2025
Diluted EPS
$2.47
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

From this 10-K

The Scotts Miracle-Gro Company makes and sells branded consumer lawn and garden products in North America, and through its Hawthorne business it supplies nutrients, lighting and other materials for indoor and hydroponic gardening. Its main consumer brands are Scotts Turf Builder lawn fertilizer and Scotts grass seed, Miracle-Gro soil, plant food and gardening products, Ortho herbicide and pesticide products, and Tomcat rodent control and animal repellent products. It is an Ohio corporation, its fiscal year ends on September 30, and it traces its heritage to a company founded by O.M. Scott in Marysville, Ohio in 1868.

Scotts Miracle-Gro Co., the 10-K for 2025

The Scotts Miracle-Gro Company makes and sells branded consumer lawn and garden products in North America, and through its Hawthorne business it supplies nutrients, lighting and other materials for indoor and hydroponic gardening. Its main consumer brands are Scotts Turf Builder lawn fertilizer and Scotts grass seed, Miracle-Gro soil, plant food and gardening products, Ortho herbicide and pesticide products, and Tomcat rodent control and animal repellent products. It is an Ohio corporation, its fiscal year ends on September 30, and it traces its heritage to a company founded by O.M. Scott in Marysville, Ohio in 1868.

History and the Roundup agreement

It acquired the Miracle-Gro brand in fiscal 1995 through a merger with Stern's Miracle-Gro Products, which Horace Hagedorn and Otto Stern founded on Long Island, New York in 1951. In fiscal 1999 it acquired the Ortho brand in the U.S. and obtained exclusive rights to market Monsanto's consumer Roundup brand in the U.S. and other specified countries. Under its Third Restated Agreement with Monsanto, now a subsidiary of Bayer AG, it provides marketing, sales, merchandising, warehousing and other support for certain consumer Roundup products, and it also performs manufacturing conversion services for Monsanto. It also holds an equity interest in Bonnie Plants, a joint venture with Alabama Farmers Cooperative that grows and sells live plants.

Segments

It reports three segments. U.S. Consumer is its consumer lawn and garden business in the United States, Hawthorne is its indoor and hydroponic gardening business, and Other is mainly its consumer lawn and garden business in Canada.

Products

Its lawn care products include fertilizers, clover and grass seed under names such as EZ Seed, PatchMaster and Thick'R Lawn, weed, pest and disease controls such as GrubEx, and spreaders. Its gardening and landscape products include water-soluble and continuous-release plant foods, potting mixes, garden soils, ground cover and mulches under the Miracle-Gro, Scotts, Hyponex and Earthgro names, and organic products under Miracle-Gro Organic and Whitney Farms. Hawthorne's brands include General Hydroponics, Gavita for lighting, Botanicare, Gro Pro, Mother Earth, Grower's Edge and CYCO, covering growing media, nutrients, trays, fans, filters, pumps and irrigation supplies. Its controls products include Ortho insect controls such as Home Defense and Bug B Gon, rodent controls under Tomcat and Ortho, and non-selective weed killer under Groundclear.

Distribution and supply

It sells through its direct sales force, its e-commerce website and brokers and distributors, mainly to home centers, mass merchandisers, warehouse clubs, hardware chains, nurseries, garden centers, e-commerce platforms, food and drug stores, hydroponic distributors and growers. It primarily uses third parties to manage the key distribution centers for its consumer lawn and garden business across the U.S. and Canada, and growing media products generally ship straight to stores. Its raw materials include urea and other fertilizer inputs, resins, diesel, gasoline, natural gas, sphagnum peat, bark and grass seed, and it hedges certain commodities, particularly diesel and urea. The filing describes its North America consumer lawn and garden business as highly seasonal, with orders for the spring season starting late in the winter.

Competition

The filing names as primary competitors Spectrum Brands, Central Garden & Pet, Kellogg Garden Products, Oldcastle Retail, Lebanon Seaboard, Reckitt Benckiser, FoxFarm Soil & Fertilizer, Nanolux Technology, Sun Gro Horticulture, The Procter & Gamble Company, Advanced Nutrients, Jonathan Green, SBM Life Science, Woodstream, Sunday Lawn Care and Hydrofarm Holdings, along with private label products. The filing states that in Canada it competes with Premier Tech and a variety of local companies.

People

As of September 30, 2025 it employed approximately 5,200 associates. At peak periods in fiscal 2025 its workforce reached approximately 6,900, including seasonal associates and approximately 1,000 temporary workers, and it employed approximately 2,100 full-time and seasonal in-store associates in the United States who merchandise its products in retailers' lawn and garden departments.

From Scotts Miracle-Gro's annual report on Form 10-K for the year ended 30 September 2025. The filing

Written from the 10-K filed 25 November 2025: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue3,4133,5533,551-3.9%
Cost of revenue2,3492,6192,708-10.3%
Gross profit1,044850657+22.8%
Gross margin30.6%23.9%18.5%
Research and development34.834.635.7+0.6%
Selling, general and administrative603559551+7.9%
Operating income359209-174+71.7%
Operating margin10.5%5.9%-4.9%
Interest expense129159178-18.9%
Pre-tax income222-23.6-453
Income tax76.511.3-73.2+577.0%
Effective tax rate34.5%n/an/a
Net income145-34.9-380
Net margin4.3%-1.0%-10.7%
Diluted EPS$2.47-$0.61-$6.79
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow371668531-44.4%
Capital expenditure97.484.092.8+16.0%
Free cash flow274584438-53.1%
Free cash flow margin8.0%16.4%12.3%
Cash from investing-112-100-65.7
Cash from financing-294-528-520
Depreciation and amortisation75.080.692.5-6.9%
Share-based compensation69.080.468.9-14.2%
Buybacks18.45.19.3+260.8%
Dividends paid154151149+2.0%
Dividend per share$2.64$2.64$2.640.0%
Diluted shares, weighted59m57m56m+3.3%
Shares outstanding at period end58m57m56m+1.2%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity-358-391-267
Debt2,1052,2252,614-5.4%
Operating lease liabilities202216220-6.3%
Finance lease liabilities12.515.215.0-17.8%
Other liabilities780806832-3.3%
Total liabilities and equity2,7422,8723,414-4.5%
Fixed assets632610610+3.6%
Goodwill2442442440.0%
Intangible assets402419437-4.1%
Cash and equivalents36.671.631.9-48.9%
Receivables187177304+5.7%
Inventory593588880+0.9%
Other assets648764906-15.1%
Total assets2,7422,8723,414-4.5%

10-K for the year ended 30 September 2025, filed 25 November 2025: the filing.