greeksoup/ stock research
Stock research / United States / SMG · Agricultural Chemicals · NYSE

Scotts Miracle-Gro Co. (SMG)

Compare with another name

Scotts Miracle-Gro Co. (SMG) reported revenue of $1.2 billion for Q3 FY2026, the quarter ended 27 June 2026, down 1.3% on the same quarter a year earlier. Net income was $112 million, down 24.7% on the year, and diluted earnings per share $1.90. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$1.2 billiondown 1.3%
Net income$112 milliondown 24.7%
Diluted EPS$1.90
QuarterQ3 FY2026ended 27 June 2026

Scotts Miracle-Gro (SMG) in brief

Scotts Miracle-Gro (SMG) reported revenue of $3.4 billion for fiscal 2025, the year ended 30 September 2025, down 3.9% on the year before.
Read moreNet income was $145 million and diluted earnings per share $2.47. Revenue was $3.6 billion in fiscal 2024, $3.6 billion in fiscal 2023, $3.9 billion in fiscal 2022 and $4.9 billion in fiscal 2021. Net income in the same years was a loss of $35 million, a loss of $380 million, a loss of $438 million and $512 million. Over the twelve months to 27 June 2026, Scotts Miracle-Gro reported revenue of $3.4 billion and net income of $74 million. Revenue fell 3.7% a year, compounded, over the five years to fiscal 2025. Scotts Miracle-Gro declared $2.64 a share in dividends over the last four quarters and had 58 million shares outstanding at the latest filed count. At 27 June 2026 it carried $1.8 billion of debt and $28 million of cash. At the close of 8 October 2026 the market cap of Scotts Miracle-Gro was $2.9 billion, 43.9 times its earnings over the last twelve months.

Ratios

From the filings

ROEn/a
ROCEn/a
Operating margin11.8%
Net margin2.2%
FCF margin7.8%
Interest cover3.53
Debt to equityn/a
Cash conversion5.00
Share count, 1 year0.9%
Sales CAGR, 3 years-4.5%
Profit CAGR, 3 yearsn/a
EPS, TTM$1.15

At the close of 8 October 2026

Price$50.43
Market cap$2.9 billion
Stock P/E43.85
Price to bookn/a
EV / EBITDAn/a
Dividend yield5.2%
Market cap / sales0.87
52-week high$73.47
52-week low$48.44
Price, 1 year-14.6%
Price CAGR, 3 years2.3%
Price CAGR, 5 years-19.3%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Scotts Miracle-Gro Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
SMGgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on SMG

Filings25 in twelve months: 15 current reports (8-K), about 6 officer or director change; 5 results of operations; 2 termination of a material agreement; 2 other events; 2 material agreement
Planned insider sales4 Form 144 notices in twelve months, $5.5 million; latest 10 August 2026
Options tapeput/call 0.65 by open interest at the 8 October 2026 close; the straddle prices a 4.4% move to 16 October 2026
13F holders9 of the followed funds hold it; largest FMR LLC; 3 Schedule 13D or 13G filings in twelve months
Insider trading5 sales and 1 purchase on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest4.7 million shares short, 6.29 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025 †Q2 FY2025 †Q3 FY2025 †Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue3744101,5251,2024154171,4211,1883873541,4601,172
Cost of revenue408354987851427317866806360264849805
Gross profit-57.062.2464354-29.588.554237323.588.7610366
Gross margin-15%15%30%29%-7%21%38%31%6%25%42%31%
SG&A108115179148118125188153137106199146
Operating income-416-47.3272200-216-51.0345215-150-21.8402170
Operating margin-111%-12%18%17%-52%-12%24%18%-39%-6%28%14%
Interest expense40.042.844.138.833.133.936.631.826.727.231.328.0
Pre-tax income-561-114220183-312-95.9301207-191-63.3365155
Tax raten/an/a28%28%n/an/a28%28%n/an/a28%33%
Net income-468-80.5158132-244-69.5218149-152-125239112
Net margin-125%-20%10%11%-59%-17%15%13%-39%-35%16%10%
Diluted EPS-$8.33-$1.42$2.74$2.28-$4.29-$1.21$3.72$2.54-$2.63-$2.16$4.04$1.90
Operating cash flow535-343304588118-445188454174-370220346
Capital expenditure19.037.916.313.216.629.38.316.942.920.018.624.5
Free cash flow516-381288575102-475180438131-390201321
Buybacks0.03.11.80.10.115.62.70.10.08.33.30.5
Dividends paid37.137.438.837.537.639.238.838.238.138.339.538.5
Shares outstanding56m57m57m57m57m58m58m58m58m58m58m58m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue2,8412,3712,5062,6422,6633,1564,1324,9253,9243,5513,5533,4133,373
Cost of revenue1,6881,5571,6001,6701,7782,1302,7693,4312,8912,7082,6192,3492,278
Gross profit8908119009738651,0201,3471,4698736578501,0441,089
Gross margin31.3%34.2%35.9%36.8%32.5%32.3%32.6%29.8%22.2%18.5%23.9%30.6%32.3%
Research and development46.036.536.039.942.539.639.745.445.335.734.634.8n/a
Selling, general and administrative567489518551540601758744613551559603588
Operating income284254448433199410585723-434-174209359400
Operating margin10.0%10.7%17.9%16.4%7.5%13.0%14.2%14.7%-11.1%-4.9%5.9%10.5%11.8%
Interest expense47.348.862.976.186.410279.678.9118178159129113
Pre-tax income226205384315116582511677-558-453-23.6222266
Income tax80.276.3138117-11.9145124160-121-73.211.376.599.0
Effective tax rate35.5%37.2%35.9%37.0%-10.3%24.9%24.2%23.6%n/an/an/a34.5%37.2%
Net income16616031521863.7461387512-438-380-34.914573.9
Net margin5.9%6.7%12.6%8.3%2.4%14.6%9.4%10.4%-11.1%-10.7%-1.0%4.3%2.2%
Diluted EPS$2.65$2.57$5.09$3.63$1.12$8.18$6.81$8.96-$7.88-$6.79-$0.61$2.47$1.15
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
U.S. Consumer2,8443,0142,99487.7%
Other non-reportable operating segment2402442547.4%
Hawthorne4672951664.9%
U.S. ConsumerOther non-reportable operating segmentHawthorne
3,551FY20233,553FY20243,413FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States3,2103,2483,13491.8%
International3423052798.2%
United StatesInternational
3,551FY20233,553FY20243,413FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow241247244363342227558272-129531668371369
Capital expenditure87.661.758.369.668.242.462.710711492.884.097.4106
Free cash flow153185186294274184495165-242438584274263
Free cash flow margin5.4%7.8%7.4%11.1%10.3%5.8%12.0%3.3%-6.2%12.3%16.4%8.0%7.8%
Cash from investing-156-536-13422.4-58125546.9-539-283-65.7-100-112-154
Cash from financing-124279-129-317151-496-607494255-520-528-294-238
Depreciation and amortisation60.553.562.373.883.489.394.793.810592.580.675.0n/a
Share-based compensation11.113.215.625.240.438.457.940.634.368.980.469.049.5
Buybacks12014.81372553283.153.21292589.35.118.412.1
Dividends paid231111117120120124411143166149151154154
Dividend per share$3.76$1.82$1.91$2.03$2.14$2.23$7.36$2.52$2.64$2.64$2.64$2.64n/a
Diluted shares, weighted63m62m62m60m57m56m57m57m56m56m57m59m59m
Shares outstanding at period end61m61m60m58m55m56m56m56m56m56m57m58m58m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity5546217156493557196971,013148-267-391-358-209
Non-controlling interest13.512.419.112.95.04.55.70.0n/an/an/an/an/a
Debt7841,1581,2221,4102,0261,6341,4952,2822,9632,6142,2252,1051,836
Operating lease liabilitiesn/an/an/an/an/a0.0113234223220216202317
Finance lease liabilitiesn/an/an/an/an/an/a30.927.522.515.015.212.511.1
Other liabilities7077368006766696721,0381,2439408328067801,212
Total liabilities and equity2,0582,5272,7562,7473,0543,0293,3804,8004,2973,4142,8722,7423,167
Owned
Fixed assets437444445468531546560622606610610632635
Goodwill219282372442543539544605254244244244244
Intangible assets303655690749857708679710580437419402350
Cash and equivalents64.950.828.612033.918.816.624486.831.971.636.627.7
Receivables224158127198226224475483299304177187713
Inventory3853963954084815406221,1271,344880588593481
Other assets4265416993633824544841,0091,127906764648716
Total assets2,0582,5272,7562,7473,0543,0293,3804,8004,2973,4142,8722,7423,167
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded3.7%-3.7%-4.5%-2.0%
Profit growth, compounded-1.0%-17.8%n/a39.2%
Return on equity, averagen/an/an/an/a
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Chemicals

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Nutrien Ltd. NTR *$33.7 billion15.029.0%13.9%3.5%0.393.1%
CF Industries Holdings, Inc. CF$17.2 billion8.4236.5%41.1%20.0%0.561.8%
Solstice Advanced Materials Inc. SOLS$9.6 billionn/a13.2%n/an/a1.24n/a
Newmarket Corp. NEU$8.3 billion19.4423.6%20.0%-1.3%0.471.2%
Westlake Corp. WLK$8.0 billionn/a-14.2%-11.0%-4.0%0.583.4%
Axalta Coating Systems Ltd. AXTA$7.0 billion20.2513.8%13.2%-0.9%1.01n/a
Hexcel Corp. HXL$6.4 billion42.7811.8%11.5%5.4%0.7483.3%
Mosaic Co. MOS$6.3 billionn/a-5.6%-1.4%8.8%0.424.5%
Cabot Corp. CBT$3.9 billion21.2411.8%13.6%-4.7%0.522.3%
Avient Corp. AVNT$3.8 billion22.157.0%9.5%2.4%0.772.6%
Scotts Miracle-Gro Co. SMG$2.9 billion43.85n/a11.8%-2.0%n/a5.2%
Olin Corp. OLN$1.8 billionn/a-11.5%-1.6%0.6%1.775.1%
All 21 in Chemicals
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Linde plc LIN$222.1 billion31.0818.5%26.5%6.6%0.721.2%
Air Products & Chemicals, Inc. APD$62.0 billionn/a-0.3%-4.7%4.5%1.272.6%
Nutrien Ltd. NTR *$33.7 billion15.029.0%13.9%3.5%0.393.1%
PPG Industries Inc. PPG$23.5 billion15.1118.6%n/a5.0%0.812.6%
International Flavors & Fragrances Inc. IFF$21.6 billionn/an/a7.6%-11.7%0.341.9%
Dow Inc. DOW$20.6 billionn/a-8.1%n/a-1.2%1.087.3%
LyondellBasell Industries N.V. LYB$19.5 billionn/an/an/an/a1.056.8%
DuPont de Nemours, Inc. DD$17.9 billion294.400.4%n/a3.3%0.233.2%
CF Industries Holdings, Inc. CF$17.2 billion8.4236.5%41.1%20.0%0.561.8%
RPM International Inc. RPM$12.7 billion18.4119.8%n/a6.0%0.571.3%
Albemarle Corp. ALB$12.0 billion392.692.2%4.3%18.3%0.181.6%
Solstice Advanced Materials Inc. SOLS$9.6 billionn/a13.2%n/an/a1.24n/a
Newmarket Corp. NEU$8.3 billion19.4423.6%20.0%-1.3%0.471.2%
Westlake Corp. WLK$8.0 billionn/a-14.2%-11.0%-4.0%0.583.4%
Axalta Coating Systems Ltd. AXTA$7.0 billion20.2513.8%13.2%-0.9%1.01n/a
Hexcel Corp. HXL$6.4 billion42.7811.8%11.5%5.4%0.7483.3%
Mosaic Co. MOS$6.3 billionn/a-5.6%-1.4%8.8%0.424.5%
Cabot Corp. CBT$3.9 billion21.2411.8%13.6%-4.7%0.522.3%
Avient Corp. AVNT$3.8 billion22.157.0%9.5%2.4%0.772.6%
Scotts Miracle-Gro Co. SMG$2.9 billion43.85n/a11.8%-2.0%n/a5.2%
Olin Corp. OLN$1.8 billionn/a-11.5%-1.6%0.6%1.775.1%
3 companies share its SEC industry code (Agricultural Chemicals); the rest are the names nearest in size in its wider industry, Chemicals, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q27 June 20265 August 2026EDGAR
10-Q28 March 20266 May 2026EDGAR
10-Q27 December 20254 February 2026EDGAR
10-K30 September 202525 November 2025EDGAR
10-Q28 June 20256 August 2025EDGAR
10-Q29 March 20257 May 2025EDGAR
10-Q28 December 20245 February 2025EDGAR
10-K30 September 202426 November 2024EDGAR
10-Q29 June 20247 August 2024EDGAR
10-Q30 March 20248 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install