greeksoup/ stock research

Scotts Miracle-Gro (SMG) FY2022 results: revenue $3.9 billion, down 20.3% on the year

Scotts Miracle-Gro Co. (SMG) reported revenue of $3.9 billion for fiscal 2022, the year ended 30 September 2022, down 20.3% on the year before. Net income was -$438 million, and diluted earnings per share $-7.88. The figures are the company's own, from the 10-K it filed with the SEC on 28 November 2022.

Revenue
$3.9 billion
-20.3% on the year
FY2015FY2022
Operating margin
-11.1%
14.7% a year earlier
FY2015FY2022
Net income
-$438 million
FY2015FY2022
Diluted EPS
-$7.88
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,9244,9254,132-20.3%
Cost of revenue2,8913,4312,769-15.7%
Gross profit8731,4691,347-40.6%
Gross margin22.2%29.8%32.6%
Research and development45.345.439.7-0.2%
Selling, general and administrative613744758-17.6%
Operating income-434723585
Operating margin-11.1%14.7%14.2%
Interest expense11878.979.6+49.7%
Pre-tax income-558677511
Income tax-121160124
Effective tax raten/a23.6%24.2%
Net income-438512387
Net margin-11.1%10.4%9.4%
Diluted EPS-$7.88$8.96$6.81
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow-129272558
Capital expenditure11410762.7+6.2%
Free cash flow-242165495
Free cash flow margin-6.2%3.3%12.0%
Cash from investing-283-53946.9
Cash from financing255494-607-48.3%
Depreciation and amortisation10593.894.7+12.2%
Share-based compensation34.340.657.9-15.5%
Buybacks25812953.2+99.5%
Dividends paid166143411+16.2%
Dividend per share$2.64$2.52$7.36+4.8%
Diluted shares, weighted56m57m57m-3.0%
Shares outstanding at period end56m56m56m-0.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1481,013697-85.4%
Non-controlling interestn/a0.05.7
Debt2,9632,2821,495+29.9%
Operating lease liabilities223234113-4.8%
Finance lease liabilities22.527.530.9-18.2%
Other liabilities9401,2431,038-24.4%
Total liabilities and equity4,2974,8003,380-10.5%
Fixed assets606622560-2.6%
Goodwill254605544-58.0%
Intangible assets580710679-18.2%
Cash and equivalents86.824416.6-64.4%
Receivables299483475-38.1%
Inventory1,3441,127622+19.3%
Other assets1,1271,009484+11.7%
Total assets4,2974,8003,380-10.5%

10-K for the year ended 30 September 2022, filed 28 November 2022: the filing.