greeksoup/ stock research

Shake Shack (SHAK) FY2023 results: revenue $1.1 billion, up 20.8% on the year

Shake Shack Inc. (SHAK) reported revenue of $1.1 billion for fiscal 2023, the year ended 27 December 2023, up 20.8% on the year before. Net income was $20 million, and diluted earnings per share $0.48. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2024.

Revenue
$1.1 billion
+20.8% on the year
FY2016FY2023
Operating margin
0.5%
-3.0% a year earlier
FY2016FY2023
Net income
$20 million
FY2016FY2023
Diluted EPS
$0.48
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,088900740+20.8%
Operating income5.9-26.9-15.9
Operating margin0.5%-3.0%-2.1%
Interest expense1.71.51.6+13.1%
Pre-tax income17.0-24.3-17.3
Income tax-4.0-1.2-11.3
Effective tax rate-23.6%n/an/a
Net income20.3-21.2-4.6
Net margin1.9%-2.4%-0.6%
Diluted EPS$0.48-$0.54-$0.12
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow13276.758.4+72.2%
Capital expenditure146143101+2.5%
Free cash flow-14.0-65.8-43.1
Free cash flow margin-1.3%-7.3%-5.8%
Cash from investing-132-143-145
Cash from financing-5.7-5.2242
Depreciation and amortisation91.272.859.0+25.3%
Share-based compensation14.913.38.7+11.7%
Diluted shares, weighted44m39m39m+11.9%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity443412410+7.6%
Non-controlling interest26.024.626.1+5.4%
Debt246245244+0.4%
Operating lease liabilities465427400+8.7%
Finance lease liabilities8.73.94.3+123.1%
Other liabilities418399388+4.6%
Total liabilities and equity1,6061,5121,472+6.2%
Fixed assets531467389+13.7%
Investments68.680.780.0-15.0%
Cash and equivalents225231302-2.5%
Receivables16.813.913.7+21.4%
Inventory5.44.23.9+29.2%
Other assets759716682+6.1%
Total assets1,6061,5121,472+6.2%

10-K for the year ended 27 December 2023, filed 29 February 2024: the filing.